investorscraft@gmail.com

Intrinsic ValueBakkt Holdings, Inc. (BKKT)

Previous Close$13.40
Intrinsic Value
Upside potential
Previous Close
$13.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bakkt Holdings, Inc. operates in the digital asset and cryptocurrency ecosystem, providing institutional and consumer-facing solutions for the secure storage, trading, and redemption of digital assets. The company’s core offerings include custody services, crypto trading platforms, and loyalty reward redemption programs, positioning it at the intersection of traditional finance and blockchain technology. Bakkt’s revenue model is driven by transaction fees, subscription services, and partnerships with financial institutions and merchants. The company competes in a rapidly evolving sector dominated by fintech innovators and established financial players, leveraging its regulatory compliance and institutional-grade infrastructure to differentiate itself. Bakkt aims to bridge the gap between digital and traditional assets, targeting both institutional investors seeking secure crypto exposure and businesses integrating blockchain-based solutions. Its market position is bolstered by strategic alliances, though it faces intense competition from global crypto exchanges and emerging decentralized platforms.

Revenue Profitability And Efficiency

Bakkt reported revenue of $3.49 billion for FY 2024, reflecting its growing transaction volume and expanding client base. However, the company posted a net loss of $46.66 million, with diluted EPS at -$7.33, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at -$21.20 million, though capital expenditures were minimal, suggesting a focus on cost management amid expansion efforts.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. With no significant capital expenditures, Bakkt appears to prioritize scalability through partnerships and technology rather than heavy infrastructure investment. Its capital efficiency remains under pressure as it balances growth initiatives with the need to improve margins in a competitive digital asset market.

Balance Sheet And Financial Health

Bakkt’s balance sheet shows $39.05 million in cash and equivalents, providing limited liquidity against $23.54 million in total debt. The modest debt level suggests manageable leverage, but the company’s negative cash flow raises concerns about its ability to fund operations without additional financing. Shareholder equity is likely strained given persistent losses, necessitating careful capital allocation.

Growth Trends And Dividend Policy

Revenue growth signals Bakkt’s ability to capture market share in digital asset services, but profitability remains elusive. The company does not pay dividends, reinvesting cash flows into business development. Future growth hinges on broader crypto adoption, regulatory clarity, and successful execution of its institutional and consumer-facing strategies.

Valuation And Market Expectations

Bakkt’s valuation reflects high growth potential tempered by execution risks. Investors likely price in expectations of future profitability as the crypto market matures, but skepticism persists due to its current losses. The stock’s performance will depend on the company’s ability to monetize its platform and achieve sustainable scale.

Strategic Advantages And Outlook

Bakkt’s regulatory compliance and institutional partnerships provide a competitive edge in the fragmented crypto custody and trading space. However, its outlook is tied to volatile crypto markets and adoption trends. Success will require scaling revenue faster than costs, diversifying offerings, and navigating regulatory hurdles. Near-term challenges remain, but long-term potential exists if it capitalizes on digital asset integration into mainstream finance.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount