investorscraft@gmail.com

Intrinsic ValuePacific Booker Minerals Inc. (BKM.V)

Previous Close$1.35
Intrinsic Value
Upside potential
Previous Close
$1.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Booker Minerals Inc. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits in Canada. The company's primary asset is the Morrison property in British Columbia, which hosts significant copper, gold, silver, and molybdenum mineralization. As an exploration-stage entity, Pacific Booker generates no operating revenue and relies entirely on equity financing to fund its geological assessment, drilling programs, and technical studies. The company operates within the highly competitive and capital-intensive junior mining sector, where success depends on proving resource potential through systematic exploration. Pacific Booker's market position is that of a micro-cap exploration company with a single advanced-stage project, positioning it for potential acquisition by larger mining companies if exploration results prove economically viable. The company's strategy centers on advancing the Morrison property through methodical exploration to demonstrate sufficient mineral resources to attract development partners or outright acquisition.

Revenue Profitability And Efficiency

Pacific Booker Minerals operates as a pre-revenue exploration company, reporting zero revenue for the fiscal period. The company recorded a net loss of approximately $633,173 CAD, reflecting the substantial costs associated with mineral exploration activities without corresponding income streams. Operating cash flow was minimal at $11,776 CAD, while capital expenditures of $6,924 CAD indicate limited investment in property development during this period. The absence of revenue generation is typical for exploration-stage mining companies that focus resources entirely on proving mineral deposits rather than production.

Earnings Power And Capital Efficiency

The company demonstrates negative earnings power with a diluted EPS of -$0.0377, consistent with its exploration-phase business model. Capital efficiency metrics are challenging to assess given the speculative nature of mineral exploration, where significant capital may be deployed for extended periods without guaranteed returns. The modest operating cash flow relative to the net loss suggests the company maintains tight control over administrative expenses while directing limited capital toward exploration activities. Investment efficiency is measured by the ability to advance mineral properties toward development-ready status.

Balance Sheet And Financial Health

Pacific Booker maintains a minimal cash position of $53,436 CAD against total debt of $83,055 CAD, indicating a constrained liquidity position. The debt level exceeds cash reserves, creating dependency on future equity financing to fund ongoing operations and exploration programs. The balance sheet structure is characteristic of junior exploration companies that typically carry debt related to property obligations rather than operational financing. Financial health is precarious given the limited cash buffer and ongoing operational losses requiring regular capital infusions to maintain viability.

Growth Trends And Dividend Policy

As an exploration-stage company, Pacific Booker exhibits no revenue growth trends, with development progress measured through technical advancement of the Morrison property rather than financial metrics. The company maintains a no-dividend policy, consistent with its need to preserve all available capital for exploration activities. Growth prospects are entirely dependent on successful mineral resource definition and potential partnership or acquisition opportunities. The company's trajectory hinges on demonstrating economic viability of its mineral claims through systematic exploration work.

Valuation And Market Expectations

With a market capitalization of approximately $16.5 million CAD, the market valuation reflects speculative expectations regarding the Morrison property's potential rather than current financial performance. The negative beta of -0.48 suggests low correlation with broader market movements, typical of micro-cap exploration stocks driven by project-specific developments. Valuation is primarily based on the perceived mineral potential and advancement stage of the company's sole asset, with investors pricing in the option value of successful exploration outcomes rather than near-term earnings.

Strategic Advantages And Outlook

Pacific Booker's strategic advantage lies in its ownership of the Morrison property, a known mineralized system in a mining-friendly jurisdiction. The outlook remains highly speculative, contingent on securing additional financing to advance exploration work and demonstrating economic resource potential. Success depends on technical validation of the property's mineralization and ability to attract development partners. The company faces significant challenges common to junior miners, including funding constraints, commodity price volatility, and regulatory hurdles, making the strategic path forward uncertain without substantial new discoveries or partnerships.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount