Previous Close | $40.70 |
Intrinsic Value | $3.00 |
Upside potential | -93% |
Data is not available at this time.
Baker Hughes Company operates as a leading energy technology firm, specializing in oilfield services, equipment, and digital solutions for the global energy sector. The company serves upstream, midstream, and downstream markets, offering a diversified portfolio including drilling, completions, production optimization, and emissions reduction technologies. Its revenue model is driven by equipment sales, service contracts, and digital solutions, positioning it as a critical enabler of energy efficiency and transition. Baker Hughes competes in a highly cyclical industry, balancing traditional hydrocarbon demand with emerging opportunities in renewable energy and carbon capture. The firm maintains a strong market position through technological innovation, long-term customer relationships, and a geographically diversified footprint. Its strategic focus on energy transition technologies enhances its resilience amid shifting industry dynamics.
In FY 2024, Baker Hughes reported revenue of $27.83 billion, with net income of $2.98 billion, reflecting a diluted EPS of $2.98. Operating cash flow stood at $3.33 billion, indicating robust cash generation capabilities. The absence of disclosed capital expenditures suggests disciplined spending or potential reclassification in financial reporting. Margins appear healthy, supported by a mix of high-margin services and efficient cost management.
The company demonstrates solid earnings power, with net income representing approximately 10.7% of revenue. Operating cash flow conversion is efficient, at 112% of net income, underscoring strong working capital management. The lack of explicit capex data limits analysis of reinvestment ratios, but the firm’s focus on technology-driven solutions likely supports capital-light growth in certain segments.
Baker Hughes maintains a balanced financial position, with $3.36 billion in cash and equivalents against $6.02 billion of total debt. The liquidity profile appears adequate, with a net debt position of $2.66 billion. The debt level is manageable relative to operating cash flow, suggesting flexibility for strategic investments or shareholder returns.
The company’s growth is tied to energy sector investments, with opportunities in both traditional and transition technologies. A dividend of $0.84 per share reflects a commitment to returning capital, though the payout ratio remains conservative at ~28% of EPS, allowing room for reinvestment. Future growth may hinge on adoption of its energy transition solutions and international market expansion.
At a diluted EPS of $2.98, the market likely prices Baker Hughes based on energy sector multiples, with attention to its transition technology portfolio. Investors may weigh cyclical hydrocarbon exposure against its positioning in sustainable energy solutions, influencing valuation premiums or discounts relative to pure-play peers.
Baker Hughes benefits from its technology leadership, diversified energy exposure, and early-mover initiatives in decarbonization. Near-term performance will depend on oilfield activity levels, while long-term prospects hinge on scaling transition technologies. The company is well-positioned to navigate industry shifts, though macroeconomic and energy policy risks remain key monitorables.
Company filings, FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |