investorscraft@gmail.com

Intrinsic Value of BankUnited, Inc. (BKU)

Previous Close$38.04
Intrinsic Value
Upside potential
Previous Close
$38.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BankUnited, Inc. operates as a bank holding company primarily serving commercial and individual customers in Florida and the New York metropolitan area. The company generates revenue through a diversified portfolio of commercial and consumer banking services, including commercial lending, residential mortgages, and treasury management. Its market position is bolstered by a strong regional presence, particularly in Florida, where it benefits from a growing economy and demographic trends. BankUnited differentiates itself through tailored financial solutions for middle-market businesses and a focus on relationship banking, which enhances customer retention. The bank’s competitive edge lies in its ability to leverage local market expertise while maintaining operational efficiency in a highly regulated industry. Despite competition from national and regional banks, BankUnited has carved out a niche by emphasizing personalized service and community engagement.

Revenue Profitability And Efficiency

BankUnited reported revenue of $1.01 billion for FY 2024, with net income of $232.5 million, reflecting a net margin of approximately 23%. Diluted EPS stood at $3.18, demonstrating solid profitability. Operating cash flow was robust at $433.8 million, indicating efficient cash generation from core operations. The absence of capital expenditures suggests a lean operational model focused on financial services rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its ability to maintain a healthy net income margin despite competitive pressures. With no significant capital expenditures, BankUnited allocates resources primarily toward loan growth and liquidity management. The diluted EPS of $3.18 underscores effective capital deployment, though the bank’s reliance on interest income exposes it to fluctuations in interest rates and credit risk.

Balance Sheet And Financial Health

BankUnited’s balance sheet shows $491.1 million in cash and equivalents, providing liquidity for operations and potential growth initiatives. Total debt of $3.64 billion indicates leverage, though this is typical for regional banks. The bank’s financial health appears stable, with sufficient liquidity to meet obligations and support dividend payments, as evidenced by its $1.16 per share dividend.

Growth Trends And Dividend Policy

Growth trends are likely tied to regional economic conditions, particularly in Florida. The dividend payout of $1.16 per share suggests a commitment to returning capital to shareholders, though the payout ratio should be monitored for sustainability. Future growth may depend on loan portfolio expansion and interest rate trends, which could impact net interest margins.

Valuation And Market Expectations

BankUnited’s valuation reflects its regional focus and profitability metrics. Market expectations likely hinge on its ability to sustain earnings growth amid economic uncertainty. The bank’s price-to-earnings ratio and dividend yield will be key metrics for investors assessing its attractiveness relative to peers.

Strategic Advantages And Outlook

BankUnited’s strategic advantages include its strong regional presence and relationship-driven banking model. The outlook remains cautiously optimistic, with growth potential in Florida’s expanding economy. However, macroeconomic factors such as interest rate volatility and regulatory changes could pose challenges. The bank’s ability to adapt to these dynamics will be critical for long-term success.

Sources

Company filings, financial statements, and disclosed metrics for FY 2024.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount