Data is not available at this time.
TopBuild Corp. operates as a leading installer and distributor of insulation and building material services in the U.S. residential and commercial construction sectors. The company generates revenue through two primary segments: Installation, which focuses on insulation services for new and existing structures, and Distribution, supplying specialty building materials to contractors. TopBuild holds a dominant market position due to its extensive national footprint, strong contractor relationships, and vertically integrated supply chain. The company benefits from steady demand driven by energy efficiency regulations, housing market trends, and retrofit activity. Its focus on high-margin specialty products and value-added services further strengthens its competitive moat in a fragmented industry. TopBuild’s scale allows it to leverage purchasing power and operational efficiencies, while its acquisition strategy bolsters geographic and product diversification.
TopBuild reported robust revenue of $5.33 billion for FY 2024, supported by strong demand in both its Installation and Distribution segments. Net income reached $622.6 million, reflecting a healthy 11.7% net margin, while diluted EPS stood at $20.29. Operating cash flow of $776 million underscores efficient working capital management, with capital expenditures of $69.3 million indicating disciplined reinvestment for growth.
The company demonstrates strong earnings power, with operating cash flow conversion at 125% of net income. TopBuild’s capital efficiency is evident in its ability to generate significant free cash flow ($706.7 million after capex), which supports debt reduction and strategic acquisitions. Its asset-light model and focus on high-return projects contribute to sustained ROIC above industry averages.
TopBuild maintains a solid balance sheet with $400.3 million in cash and equivalents against $1.58 billion in total debt. The manageable leverage ratio and strong cash flow generation provide flexibility for growth initiatives. The absence of dividends suggests a focus on reinvestment and opportunistic capital deployment, aligning with its acquisitive growth strategy.
TopBuild has consistently grown through organic expansion and strategic acquisitions, capitalizing on industry consolidation. The company does not currently pay dividends, opting instead to reinvest cash flows into high-return projects and M&A. Growth is supported by secular trends like energy efficiency mandates and housing market resilience, with a focus on margin expansion through operational improvements.
The market values TopBuild at a premium relative to peers, reflecting its leadership position and consistent execution. Current valuation multiples imply expectations of mid-single-digit revenue growth and sustained margin performance, supported by operational leverage and pricing power in a tight labor market. Investor sentiment appears positive given the company’s track record of accretive acquisitions.
TopBuild’s competitive advantages include its national scale, technical expertise, and strong contractor relationships. The outlook remains favorable due to regulatory tailwinds and housing market fundamentals, though labor availability and material costs pose near-term challenges. Management’s disciplined capital allocation and focus on high-margin opportunities position the company for continued outperformance in a cyclical industry.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |