investorscraft@gmail.com

Intrinsic ValueBallard Power Systems Inc. (BLD.SW)

Previous CloseCHF3.86
Intrinsic Value
Upside potential
Previous Close
CHF3.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ballard Power Systems Inc. is a leader in proton exchange membrane (PEM) fuel cell technology, serving heavy-duty motive, material handling, and backup power markets. The company’s core revenue model hinges on product sales, technology licensing, and engineering services, with a focus on hydrogen fuel cell applications. Ballard operates globally, with strategic alliances like its partnership with Linamar Corporation to develop fuel cell powertrains for commercial vehicles, reinforcing its position in North America and Europe. The company’s expertise in PEM fuel cells positions it as a key player in the transition to zero-emission energy solutions, particularly in transportation and industrial sectors. Despite competition from battery-electric alternatives, Ballard’s specialized technology and established partnerships provide a competitive edge in niche markets where hydrogen fuel cells offer superior performance, such as long-haul trucking and marine applications. The firm’s international footprint and intellectual property portfolio further solidify its market presence, though adoption rates remain tied to broader hydrogen infrastructure development.

Revenue Profitability And Efficiency

Ballard reported revenue of $69.7 million USD in the latest fiscal period, reflecting its niche market focus. However, the company remains unprofitable, with a net loss of $324.2 million USD and diluted EPS of -$1.08. Operating cash flow was negative at -$108.1 million USD, while capital expenditures totaled -$25.8 million USD, indicating ongoing investment in growth despite financial challenges.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore the capital-intensive nature of fuel cell development. Ballard’s ability to scale production and reduce costs will be critical to achieving profitability. Its cash reserves of $603.9 million USD provide a runway for R&D and commercialization efforts, but sustained losses highlight the need for improved capital efficiency.

Balance Sheet And Financial Health

Ballard maintains a strong liquidity position with $603.9 million USD in cash and equivalents, against modest total debt of $23.9 million USD. This low leverage and substantial cash cushion support its ability to fund operations and growth initiatives, though recurring losses could pressure its financial health if not addressed.

Growth Trends And Dividend Policy

Ballard does not pay dividends, reinvesting all capital into technology development and market expansion. Growth is tied to adoption of hydrogen fuel cells, which remains nascent but supported by global decarbonization trends. The company’s strategic alliances and focus on heavy-duty applications position it to benefit from long-term industry shifts.

Valuation And Market Expectations

With a market cap of $1.16 billion USD and a beta of 1.73, Ballard is viewed as a high-risk, high-reward play on hydrogen energy. Investors appear to price in future growth potential, despite current losses, reflecting optimism about the hydrogen economy’s expansion.

Strategic Advantages And Outlook

Ballard’s deep expertise in PEM fuel cells and strategic partnerships provide a foundation for long-term success. However, its outlook depends on broader hydrogen infrastructure development and cost competitiveness versus alternatives. The company’s ability to scale and achieve profitability will be pivotal in realizing its potential as a clean energy leader.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount