investorscraft@gmail.com

Intrinsic ValueBleecker S.A. (BLEE.PA)

Previous Close126.00
Intrinsic Value
Upside potential
Previous Close
126.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bleecker SA operates as a diversified real estate investment trust (REIT) in France, specializing in the development and management of industrial premises, offices, and logistics platforms. The company's portfolio spans 26 properties, covering approximately 208,228 square meters, positioning it as a niche player in the French commercial real estate market. Its focus on industrial and logistics assets aligns with broader sector trends driven by e-commerce growth and supply chain modernization. Bleecker's revenue model relies on long-term leases and property appreciation, though its relatively small scale limits its competitive edge against larger REITs. The company's market position is further constrained by its concentrated geographic exposure in France, where economic fluctuations can impact occupancy rates and rental income. While its asset base provides stability, Bleecker's lack of diversification into residential or retail segments may limit growth opportunities compared to peers with broader portfolios.

Revenue Profitability And Efficiency

Bleecker reported revenue of €29.96 million, but net income was negative at €-41.34 million, reflecting challenges in asset valuations or operational inefficiencies. Operating cash flow of €8.07 million suggests some capacity to service obligations, though capital expenditures of €-7.41 million indicate ongoing portfolio maintenance. The company's profitability metrics are under pressure, likely due to rising financing costs or lease renegotiations.

Earnings Power And Capital Efficiency

The company's diluted EPS of €0 and negative net income highlight weak earnings power. With total debt of €313.24 million against cash reserves of €5.14 million, Bleecker's capital structure appears leveraged, potentially limiting flexibility for acquisitions or value-add investments. The absence of dividends further underscores constrained cash flow generation.

Balance Sheet And Financial Health

Bleecker's balance sheet shows significant debt (€313.24 million) relative to its market cap (~€140.59 million), raising concerns about financial health. Cash reserves (€5.14 million) provide limited liquidity, and the lack of dividend payouts may reflect prioritization of debt servicing. The REIT's asset-heavy model offers collateral but also exposes it to valuation risks in a rising rate environment.

Growth Trends And Dividend Policy

No dividend payments suggest Bleecker is retaining capital for debt reduction or reinvestment, though its negative earnings and high leverage constrain growth prospects. The company's focus on industrial/logistics assets could benefit from sector tailwinds, but execution risks remain given its small scale and concentrated portfolio.

Valuation And Market Expectations

With a market cap of ~€140.59 million and a beta of 0.37, Bleecker is priced as a low-volatility but high-risk play due to its leveraged balance sheet. Investors likely discount its earnings potential until operational improvements or asset sales materialize.

Strategic Advantages And Outlook

Bleecker's niche in industrial/logistics real estate offers exposure to a resilient asset class, but its high debt and lack of profitability temper near-term optimism. Strategic asset rotations or joint ventures could unlock value, though macroeconomic headwinds in France pose additional risks. The outlook remains cautious pending clearer signs of financial stabilization.

Sources

Company description, financials, and market data provided by external API; additional context inferred from REIT sector trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount