Data is not available at this time.
BlackRock, Inc. is a global leader in investment management, offering a comprehensive suite of financial services to institutional and individual investors. The firm operates across public equity, fixed income, real estate, and alternative markets, leveraging both fundamental and quantitative strategies. Its diversified product range includes mutual funds, ETFs, hedge funds, and advisory services, catering to a broad client base spanning pension plans, sovereign wealth funds, and corporations. BlackRock’s market dominance is reinforced by its proprietary Aladdin platform, which integrates risk analytics with portfolio management, providing a competitive edge in asset allocation and liquidity solutions. The firm’s global footprint, with offices in key financial hubs, ensures deep market penetration and client accessibility. As the world’s largest asset manager, BlackRock benefits from economies of scale, enabling cost-efficient operations and robust investment performance. Its focus on innovation, particularly in ETF offerings under the iShares brand, has solidified its leadership in passive investing. The firm’s advisory services further enhance its value proposition, positioning it as a trusted partner in navigating complex financial markets.
In FY 2023, BlackRock reported revenue of $17.86 billion, reflecting its ability to monetize its expansive asset base and diversified service offerings. Net income stood at $5.50 billion, with diluted EPS of $36.51, underscoring strong profitability. Operating cash flow was robust at $4.17 billion, while capital expenditures were modest at -$344 million, indicating efficient capital deployment and high cash conversion.
BlackRock’s earnings power is driven by its scalable business model, with significant revenue derived from management fees tied to assets under management (AUM). The firm’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, supporting reinvestment and shareholder returns. Its diversified revenue streams mitigate reliance on any single market or client segment.
BlackRock maintains a solid balance sheet, with $8.74 billion in cash and equivalents providing liquidity flexibility. Total debt of $9.70 billion is manageable given the firm’s earnings capacity and low leverage profile. The strong cash position supports ongoing operations, strategic investments, and dividend commitments, ensuring financial stability.
BlackRock has demonstrated consistent growth, supported by organic AUM expansion and strategic acquisitions. The firm’s dividend policy is shareholder-friendly, with a dividend per share of $17.89 in FY 2023, reflecting its commitment to returning capital. Growth trends are bolstered by increasing demand for passive investment products and global risk management services.
With a market capitalization of $64.37 billion, BlackRock trades at a premium, reflecting its market leadership and growth prospects. The firm’s beta of 1.35 indicates moderate sensitivity to market movements. Investor expectations are anchored on sustained AUM growth, fee stability, and innovation in ETF and technology-driven solutions.
BlackRock’s strategic advantages include its scale, technological prowess, and diversified product offerings. The firm is well-positioned to capitalize on trends like ESG investing and digital asset management. The outlook remains positive, driven by global asset growth, though macroeconomic volatility and regulatory changes pose potential risks. Continued focus on innovation and client-centric solutions will likely sustain its competitive edge.
10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |