Data is not available at this time.
Blackline Safety Corp. operates in the industrial safety technology sector, specializing in connected safety devices and cloud-based monitoring solutions. The company’s core revenue model is driven by hardware sales of wearable safety devices like the G7 series, alongside recurring revenue from its cloud-hosted Blackline Live platform and analytics services. Its products cater to high-risk industries such as oil and gas, mining, and utilities, where regulatory compliance and worker safety are critical. Blackline differentiates itself through real-time monitoring, GPS tracking, and gas detection capabilities, positioning it as a leader in the industrial IoT safety space. The company serves a global clientele, with a strong presence in North America, Europe, and Australasia, leveraging its technology to reduce workplace incidents and improve operational efficiency. Its focus on innovation, such as industrial contact tracing and portable tracking solutions, further strengthens its competitive edge in a growing market driven by stricter safety regulations and digital transformation.
Blackline Safety reported revenue of CAD 127.3 million for the fiscal year ending October 2024, reflecting its growing adoption in industrial safety solutions. However, the company posted a net loss of CAD 12.6 million, with diluted EPS at -CAD 0.17, indicating ongoing investments in growth and R&D. Operating cash flow was positive at CAD 1.9 million, though capital expenditures of CAD 8.4 million suggest continued infrastructure and product development spending.
Despite its net loss, Blackline demonstrates potential earnings power through its recurring software and monitoring services, which could improve margins over time. The company’s capital efficiency is currently pressured by high R&D and expansion costs, but its scalable cloud-based platform may drive future profitability as adoption increases.
Blackline maintains a moderate financial position with CAD 16.1 million in cash and equivalents and CAD 13.6 million in total debt. The balance sheet reflects a manageable leverage ratio, though the negative net income highlights the need for sustained revenue growth to achieve sustainable profitability.
Blackline’s growth is fueled by increasing demand for connected safety solutions, particularly in high-risk industries. The company does not pay dividends, reinvesting cash flows into product innovation and market expansion to capitalize on the global push for workplace safety digitization.
With a market cap of CAD 633.9 million and a beta of 1.23, Blackline is viewed as a higher-risk, growth-oriented investment. The market appears to price in future scalability of its IoT safety platform, though profitability remains a key hurdle.
Blackline’s strategic advantages lie in its integrated hardware-software ecosystem and regulatory tailwinds favoring workplace safety tech. The outlook depends on execution in scaling its recurring revenue streams and achieving profitability while maintaining technological leadership in a competitive sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |