Data is not available at this time.
Eastside Distilling, Inc. operates in the alcoholic beverage industry, specializing in craft spirits and ready-to-drink (RTD) products. The company generates revenue through the production, distribution, and sale of premium spirits, including whiskey, vodka, and gin, as well as innovative canned cocktails. Its business model combines direct-to-consumer sales via e-commerce with wholesale distribution to retailers and bars, targeting niche markets with a focus on sustainability and artisanal quality. Eastside Distilling competes in a highly fragmented sector dominated by large multinational players, leveraging its regional brand recognition and agile production capabilities to differentiate itself. The company’s market position is bolstered by its commitment to locally sourced ingredients and small-batch craftsmanship, appealing to discerning consumers seeking premium, authentic products. However, its scale remains limited compared to industry leaders, presenting both growth opportunities and competitive challenges.
Eastside Distilling reported revenue of $3.9 million for the period, reflecting its niche market focus. The company posted a net loss of $11.3 million, with diluted EPS of -$5.36, indicating significant profitability challenges. Operating cash flow was negative at $3.2 million, while capital expenditures were minimal at $71,000, suggesting constrained investment capacity amid financial pressures.
The company’s earnings power remains weak, as evidenced by its substantial net loss and negative operating cash flow. Capital efficiency is hampered by high operating costs relative to revenue, with limited reinvestment in growth initiatives. The diluted EPS of -$5.36 underscores the challenges in achieving sustainable profitability at its current scale.
Eastside Distilling’s balance sheet shows $391,000 in cash and equivalents against total debt of $14.2 million, highlighting liquidity constraints. The high debt burden relative to cash reserves raises concerns about financial flexibility, particularly given ongoing operating losses and negative cash flows.
Growth trends appear muted, with revenue remaining modest and profitability elusive. The company does not pay dividends, reflecting its focus on preserving capital amid financial challenges. Future growth may depend on scaling distribution or product innovation, but current metrics suggest limited near-term momentum.
Market expectations for Eastside Distilling are likely tempered by its financial struggles and small market cap. The lack of profitability and high debt levels may weigh on valuation, with investors cautious about its ability to achieve sustainable growth or operational turnaround.
Eastside Distilling’s strategic advantages lie in its artisanal brand positioning and regional market presence. However, the outlook remains uncertain due to financial instability and competitive pressures. Success will hinge on improving operational efficiency, reducing debt, and expanding its product reach in a crowded industry.
Company filings, CIK 0001534708
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |