Data is not available at this time.
BlackRock, Inc. is a global leader in asset management, offering a comprehensive suite of investment solutions to institutional and individual clients. The firm operates across public equity, fixed income, real estate, and alternative markets, leveraging both fundamental and quantitative strategies. Its diversified product range includes mutual funds, ETFs, hedge funds, and advisory services, catering to a broad client base such as pension plans, sovereign wealth funds, and corporations. BlackRock's scale and technological edge, particularly through its Aladdin platform, reinforce its dominance in risk management and portfolio analytics. The company maintains a strong competitive position due to its global footprint, deep expertise, and ability to innovate in passive and active investment strategies. Its focus on sustainability and ESG integration further enhances its appeal in a rapidly evolving regulatory and investor landscape.
In FY 2023, BlackRock reported revenue of €17.86 billion, reflecting its ability to monetize its expansive asset base and diversified service offerings. Net income stood at €5.50 billion, with diluted EPS of €36.51, underscoring strong profitability. Operating cash flow was robust at €4.17 billion, while capital expenditures were modest at €344 million, indicating efficient capital deployment and high operating leverage.
BlackRock demonstrates consistent earnings power, driven by stable management fees and performance-based revenues. The firm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its asset base. Its diversified revenue streams mitigate concentration risks, while its scalable platform supports margin resilience across market cycles.
The company maintains a solid balance sheet with €8.74 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €9.70 billion is manageable given its cash flow generation and low leverage profile. BlackRock’s financial health is further supported by its strong credit ratings and disciplined capital management.
BlackRock has exhibited steady growth in assets under management (AUM), supported by organic inflows and market appreciation. The firm’s dividend policy is shareholder-friendly, with a dividend per share of €18.28 in FY 2023, reflecting a commitment to returning capital while retaining flexibility for reinvestment and acquisitions.
With a market capitalization of €125.24 billion, BlackRock trades at a premium relative to peers, reflecting its market leadership and growth prospects. Investors likely price in sustained AUM growth, fee stability, and technological advantages, though macroeconomic volatility and regulatory changes remain key risks.
BlackRock’s strategic advantages include its global scale, technological infrastructure, and brand strength. The firm is well-positioned to capitalize on trends like passive investing, ESG integration, and digital transformation. Near-term challenges include fee compression and competitive pressures, but its diversified model and innovation focus provide long-term resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |