Previous Close | $4.69 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
BioLineRx Ltd. is a clinical-stage biopharmaceutical company focused on oncology and rare diseases, leveraging a diversified pipeline of novel therapeutics. The company operates in the highly competitive biotechnology sector, where it specializes in identifying, in-licensing, and developing promising drug candidates. Its lead product, Motixafortide, targets stem cell mobilization for multiple myeloma and other hematologic malignancies, positioning BioLineRx as a niche player in immuno-oncology with strategic collaborations to enhance clinical and commercial reach. The firm’s revenue model hinges on milestone payments, licensing agreements, and potential future royalties, reflecting a capital-efficient approach to drug development. Unlike larger peers with extensive commercialization infrastructure, BioLineRx relies on partnerships to mitigate commercialization risks while retaining upside from clinical success. Its market position is defined by a focus on high-unmet-need indications, offering differentiated mechanisms that could capture specialized segments if approved. The company’s ability to advance its pipeline through regulatory milestones will be critical to sustaining investor confidence and securing additional funding or partnerships.
In FY 2024, BioLineRx reported revenue of $28.9 million, primarily from collaboration agreements, alongside a net loss of $9.2 million. The negative operating cash flow of $43.9 million reflects ongoing R&D investments, while minimal capital expenditures ($53,000) indicate a lean operational model. Diluted EPS of -$0.12 underscores the pre-commercial stage of its pipeline, with profitability contingent on clinical and regulatory progress.
The company’s earnings power remains constrained by its clinical-stage status, with cash burn driven by trial costs. Capital efficiency is moderated by reliance on external funding, though its $10.4 million cash position and $15.0 million debt suggest a manageable liquidity profile. Future milestones or partnerships could improve capital allocation flexibility, but near-term earnings will likely remain negative.
BioLineRx’s balance sheet shows $10.4 million in cash and equivalents against $15.0 million in total debt, indicating moderate leverage. The absence of dividends aligns with its growth-focused strategy. While liquidity is sufficient for near-term operations, additional financing may be required to sustain pipeline development beyond 2024, depending on clinical outcomes and partnership inflows.
Growth is tied to Motixafortide’s regulatory and commercial trajectory, with no dividend policy in place. The company’s focus on advancing its oncology pipeline suggests reinvestment of any cash flows into R&D. Near-term growth catalysts include clinical trial readouts and potential licensing deals, though revenue diversification remains limited until commercialization.
The market likely values BioLineRx based on its pipeline potential, with a focus on Motixafortide’s adoption in multiple myeloma. Negative earnings and cash flow are typical for clinical-stage biotech firms, but investor sentiment hinges on regulatory milestones. The current valuation reflects high risk-reward dynamics, with upside contingent on successful commercialization or partnership announcements.
BioLineRx’s strategic advantages include a targeted pipeline and collaborative approach to development, reducing capital intensity. The outlook depends on clinical execution, with potential for significant value creation if Motixafortide gains approval. However, competition in oncology and reliance on external funding pose risks. Success in upcoming trials or partnerships could solidify its position as a specialized oncology player.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |