Data is not available at this time.
Blackstone Resources AG operates in the industrial materials sector, specializing in battery metals exploration and development. The company focuses on high-demand metals such as cobalt, manganese, graphite, nickel, and lithium, which are critical for electric vehicle batteries and renewable energy storage. Its diversified portfolio includes mining rights, concessions, and technologies across Canada, Chile, Mongolia, Norway, and Peru, positioning it as a niche player in the global battery supply chain. Blackstone also engages in management and trading services, leveraging its expertise to monetize mineral assets. The company’s strategic emphasis on battery metals aligns with the accelerating shift toward electrification and decarbonization, though its market position remains relatively small compared to established mining giants. Its international footprint provides geographic diversification but exposes it to jurisdictional risks and commodity price volatility.
In FY 2020, Blackstone reported modest revenue of CHF 9,480, overshadowed by a net income of CHF 17.2 million, likely driven by non-operating gains or asset revaluations. Operating cash flow was negative at CHF -2.4 million, reflecting ongoing investment activities, while capital expenditures were minimal at CHF -72,000. The disparity between revenue and net income suggests reliance on non-core income streams or accounting adjustments.
The company’s diluted EPS of CHF 0.24 indicates modest earnings power relative to its share count. However, negative operating cash flow raises questions about sustainable profitability. With limited capex, Blackstone appears to prioritize asset development over large-scale production, which may constrain near-term cash generation but could yield long-term gains if commodity prices rise.
Blackstone’s balance sheet shows CHF 673,477 in cash against total debt of CHF 13.9 million, indicating liquidity constraints. The high debt-to-cash ratio suggests reliance on external financing, which could pressure financial flexibility. Shareholders’ equity is likely bolstered by net income, but the company’s ability to service debt hinges on successful project monetization or further capital raises.
Blackstone’s growth strategy centers on battery metals, a sector with strong tailwinds but intense competition. The absence of dividends reflects reinvestment priorities, though the lack of consistent operating cash flow may delay shareholder returns. Future growth depends on commodity demand and the company’s ability to advance its mining projects to production.
With no reported market capitalization and a beta of 1.97, Blackstone is highly sensitive to market volatility, typical of small-cap resource stocks. Investors likely price in speculative upside tied to battery metal demand, but the absence of recurring revenue streams tempers valuation optimism.
Blackstone’s niche focus on battery metals aligns with global decarbonization trends, offering potential upside. However, its small scale, negative cash flow, and debt load pose execution risks. Success hinges on securing partnerships, advancing projects, and navigating commodity cycles. The outlook remains speculative, dependent on external funding and metal price trends.
Company description, financial data from disclosed filings (likely Swiss Exchange reports), and sector context from industry analysis.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |