investorscraft@gmail.com

Intrinsic ValueBHP Group Limited (BLT.SW)

Previous CloseCHF24.56
Intrinsic Value
Upside potential
Previous Close
CHF24.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BHP Group Limited is a global leader in diversified natural resources, operating across key segments including Petroleum, Copper, Iron Ore, and Coal. The company’s core revenue model is driven by the exploration, development, and production of high-demand commodities such as copper, iron ore, and metallurgical coal, which are critical for industrial and energy applications. BHP’s vertically integrated operations span mining, smelting, refining, and logistics, ensuring control over the supply chain and cost efficiency. The company holds a dominant position in the global mining sector, benefiting from large-scale, low-cost operations and long-life assets. Its diversified portfolio mitigates risks associated with commodity price volatility, while its focus on high-quality deposits ensures competitive margins. BHP’s strategic investments in future-facing commodities like copper and potash align with global decarbonization trends, positioning it for sustained growth in a transitioning energy landscape. The company’s strong market presence in Asia, particularly China, underscores its role as a key supplier to the world’s largest industrial economies.

Revenue Profitability And Efficiency

BHP reported revenue of CHF 56.03 billion for the fiscal year, with net income of CHF 7.9 billion, reflecting robust demand for its core commodities. The company’s operating cash flow of CHF 20.67 billion highlights strong operational efficiency, while capital expenditures of CHF 8.82 billion indicate ongoing investments in growth and maintenance. Diluted EPS of CHF 1.56 demonstrates solid profitability despite cyclical commodity market pressures.

Earnings Power And Capital Efficiency

BHP’s earnings power is underpinned by its high-margin iron ore and copper operations, which benefit from economies of scale and operational excellence. The company’s ability to generate substantial free cash flow (CHF 11.85 billion after capex) supports its capital allocation strategy, including dividends and strategic investments. Its disciplined approach to capital expenditure ensures efficient deployment of resources across its asset base.

Balance Sheet And Financial Health

BHP maintains a strong balance sheet with CHF 12.39 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 20.18 billion is manageable relative to its cash flow generation, reflecting a conservative leverage profile. The company’s financial health is further supported by its ability to fund growth internally while returning capital to shareholders.

Growth Trends And Dividend Policy

BHP’s growth is driven by its focus on expanding copper and potash production, aligning with global decarbonization trends. The company’s dividend policy is robust, with a dividend per share of CHF 13.65, reflecting its commitment to shareholder returns. Its disciplined capital allocation balances reinvestment in growth with consistent dividend payouts.

Valuation And Market Expectations

BHP’s valuation reflects its position as a low-cost producer with exposure to critical commodities. Market expectations are anchored on its ability to maintain margins amid commodity price fluctuations and execute on its growth projects. The company’s diversified portfolio and strong cash flow generation support a premium valuation relative to peers.

Strategic Advantages And Outlook

BHP’s strategic advantages include its scale, low-cost operations, and exposure to future-facing commodities. The outlook remains positive, supported by demand for copper and iron ore, though geopolitical and commodity price risks persist. The company’s focus on sustainability and operational efficiency positions it well for long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount