investorscraft@gmail.com

Intrinsic ValueBlancco Technology Group plc (BLTG.L)

Previous Close£225.00
Intrinsic Value
Upside potential
Previous Close
£225.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blancco Technology Group plc operates in the software infrastructure sector, specializing in secure data erasure and mobile lifecycle solutions. The company’s core revenue model is built on licensing its proprietary data sanitization software, which ensures compliance with global data privacy regulations. Its product suite includes Blancco Drive Eraser, File Eraser, and Removable Media Eraser, catering to enterprises, data centers, and IT asset disposal firms. Blancco serves a global clientele across the US, UK, Europe, and Asia Pacific, positioning itself as a trusted provider in the niche but growing data security market. The company differentiates itself through certified erasure standards, regulatory compliance, and a focus on sustainability by enabling secure IT asset reuse. Its solutions are critical for industries handling sensitive data, including finance, healthcare, and government sectors. Blancco’s market position is reinforced by its partnerships with leading hardware manufacturers and ITAD providers, ensuring its technology is embedded in enterprise workflows. The shift toward stringent data privacy laws, such as GDPR and CCPA, further strengthens demand for its offerings.

Revenue Profitability And Efficiency

Blancco reported revenue of £39.8 million for FY 2022, reflecting its steady demand in data erasure solutions. Net income stood at £2.02 million, with diluted EPS of 2.64p, indicating modest but stable profitability. Operating cash flow was robust at £9.93 million, supported by efficient working capital management. Capital expenditures of £4.61 million suggest ongoing investments in product development and infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by recurring software licensing revenue and high-margin services. Its capital efficiency is evident in the strong operating cash flow relative to net income, highlighting effective monetization of its solutions. The absence of significant debt and a cash reserve of £8.2 million further demonstrate prudent financial stewardship.

Balance Sheet And Financial Health

Blancco maintains a healthy balance sheet with £8.2 million in cash and equivalents and minimal total debt of £2 million. The low leverage ratio and positive net cash position provide flexibility for strategic investments or acquisitions. The company’s financial health is further supported by its asset-light business model and low operational risk.

Growth Trends And Dividend Policy

Growth is driven by increasing regulatory demands for data sanitization and expansion into emerging markets. The company does not currently pay dividends, opting to reinvest cash flows into R&D and market expansion. Its focus on organic growth aligns with the long-term potential of the data security sector.

Valuation And Market Expectations

With a market cap of approximately £174.5 million, Blancco trades at a premium reflective of its niche leadership and growth prospects. The low beta of 0.142 suggests relative insulation from broader market volatility, though investor expectations hinge on sustained regulatory tailwinds and execution in scaling its solutions.

Strategic Advantages And Outlook

Blancco’s strategic advantages include its regulatory certifications, global partnerships, and focus on sustainability. The outlook remains positive as data privacy concerns escalate, though competition from broader cybersecurity players poses a risk. The company’s ability to innovate and penetrate high-growth regions will be critical to maintaining its market position.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount