investorscraft@gmail.com

Intrinsic ValueBlue Star Capital plc (BLU.L)

Previous Close£8.50
Intrinsic Value
Upside potential
Previous Close
£8.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blue Star Capital plc is a UK-based private equity and venture capital firm specializing in early to late-stage investments, with a focus on disruptive technologies in esports, blockchain, and payments. The firm targets high-growth sectors, deploying capital in seed rounds, IPOs, and pre-exit stages, typically investing between £50,000 and £2 million per deal. Its strategy includes both minority and majority stakes, often seeking strategic control in portfolio companies to drive value creation. Blue Star Capital differentiates itself by concentrating on emerging tech trends, positioning it as a niche player in the venture capital space. The firm’s global investment approach allows it to tap into innovative startups beyond traditional markets, though its small scale limits direct competition with larger private equity firms. Its emphasis on recurring revenue streams and cash flow-positive businesses suggests a disciplined investment framework, albeit with higher risk due to its focus on unproven, high-growth sectors.

Revenue Profitability And Efficiency

Blue Star Capital reported negative revenue of -£17,536 and a net loss of -£4.49 million for the period, reflecting the inherent volatility of venture capital investments. The absence of operating cash flow (-£149,085) and minimal capital expenditures indicate a focus on liquidity preservation amid portfolio rebalancing. The firm’s financial performance underscores the challenges of early-stage investing, where returns are often delayed and uncertain.

Earnings Power And Capital Efficiency

The firm’s diluted EPS of -£0.18 highlights its current lack of earnings power, typical for a venture capital entity in the growth phase. With no debt and limited cash reserves (£5,828), Blue Star Capital relies on disciplined capital allocation to sustain operations. Its investment horizon of three to four years suggests a medium-term focus, but the negative earnings reflect the high-risk, high-reward nature of its portfolio.

Balance Sheet And Financial Health

Blue Star Capital maintains a debt-free balance sheet, with negligible cash reserves (£5,828) and no long-term liabilities. The lack of leverage provides flexibility but also limits financial firepower for larger investments. The firm’s financial health hinges on successful exits from its portfolio companies, as its current liquidity position is insufficient to fund sustained losses without additional capital raises.

Growth Trends And Dividend Policy

The firm’s growth is tied to the performance of its esports, blockchain, and payments investments, sectors known for rapid evolution but also high failure rates. Blue Star Capital does not pay dividends, reinvesting all potential returns into new opportunities. Its exit-focused strategy suggests future growth will depend on successful liquidity events within its portfolio.

Valuation And Market Expectations

With a market cap of £1.52 million and a beta of 1.779, Blue Star Capital is viewed as a high-risk, high-volatility investment. The market appears to price in the speculative nature of its venture capital model, with valuation largely driven by sentiment around disruptive tech rather than near-term fundamentals.

Strategic Advantages And Outlook

Blue Star Capital’s niche focus on emerging technologies provides differentiation, but its small scale and limited liquidity pose challenges. The firm’s success will depend on its ability to identify and exit high-growth investments profitably. While the long-term potential of its sectors is compelling, near-term headwinds in tech funding and macroeconomic uncertainty may pressure performance.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount