investorscraft@gmail.com

Intrinsic ValueBNP Paribas Easy - ECPI Global ESG Blue Economy (BLUE.PA)

Previous Close17.16
Intrinsic Value
Upside potential
Previous Close
17.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2019 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BNP Paribas Easy - ECPI Global ESG Blue Economy is an exchange-traded fund (ETF) focused on the global blue economy, targeting companies that align with environmental, social, and governance (ESG) principles. The fund operates within the asset management sector, offering investors exposure to sustainable maritime and water-related industries, including renewable energy, waste management, and eco-friendly shipping. Its niche positioning caters to ESG-conscious investors seeking thematic diversification. The ETF leverages BNP Paribas' extensive asset management expertise, providing a passive investment vehicle that tracks the ECPI Global ESG Blue Economy Index. This strategy allows for broad market participation while emphasizing sustainability, differentiating it from conventional sector-specific funds. The fund's appeal lies in its alignment with growing global ESG investment trends, though its specialized focus may limit broader market adoption compared to diversified ESG ETFs.

Revenue Profitability And Efficiency

In FY 2019, the fund reported revenue of €26.4 million but recorded a net loss of €42.9 million, reflecting operational challenges or market-driven valuation adjustments. Negative operating cash flow of €29.7 million and capital expenditures of €12.9 million suggest significant outflows, possibly tied to portfolio rebalancing or liquidity management. The absence of diluted EPS further underscores its non-profit-generating structure as an ETF.

Earnings Power And Capital Efficiency

The fund's negative net income and lack of EPS highlight its role as a passive investment vehicle rather than a profit-driven entity. Capital efficiency metrics are less relevant given its ETF structure, which prioritizes tracking accuracy over active returns. The focus remains on replicating the performance of its underlying index, with costs absorbed by the fund's operational framework.

Balance Sheet And Financial Health

The fund held €3.6 million in cash and equivalents against total debt of €98.7 million, indicating leverage that may relate to synthetic exposure or derivatives usage common in ETFs. The balance sheet reflects typical ETF mechanics, with liquidity managed to meet redemption demands. Financial health is contingent on market conditions and investor flows rather than traditional solvency metrics.

Growth Trends And Dividend Policy

As an ETF, growth is tied to asset inflows and the performance of the blue economy sector. The fund did not distribute dividends in FY 2019, consistent with its reinvestment-focused strategy. Trends in ESG investing could drive future growth, though niche exposure may limit scalability compared to broader ESG funds.

Valuation And Market Expectations

With a market cap of €463.2 million, the fund's valuation reflects investor interest in thematic ESG strategies. A beta of 0.69 suggests moderate sensitivity to broader market movements. Market expectations likely hinge on the long-term viability of the blue economy theme and regulatory tailwinds for sustainable investing.

Strategic Advantages And Outlook

The fund's strategic advantage lies in its first-mover positioning within the blue economy niche, backed by BNP Paribas' credibility. However, its specialized focus may limit appeal during market downturns or shifts in ESG priorities. The outlook depends on sustained demand for thematic ESG exposure and the growth of sustainable maritime industries globally.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2020202120222023202420252026202720282029203020312032203320342035203620372038203920402041204220432044

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount