Data is not available at this time.
Believe S.A. operates as a specialized digital and physical music distribution platform, catering to independent artists and labels globally. The company’s core revenue model revolves around providing end-to-end distribution, marketing, and analytics services, enabling clients to monetize their music across streaming platforms, digital stores, and physical retail networks. Its technology-driven approach includes tools for catalog management, promotional campaigns, and performance tracking, positioning it as a key enabler for the democratization of music distribution. Operating in the competitive consumer cyclical sector, Believe differentiates itself through a hybrid model that combines digital agility with physical distribution partnerships. The company serves a fragmented market of independent creators, leveraging its scalable platform to capture growth in emerging markets where digital adoption is accelerating. Despite competing with major labels and tech-driven aggregators, Believe maintains a niche by focusing on transparency, artist empowerment, and localized marketing strategies. Its market position is further reinforced by strategic acquisitions and partnerships, expanding its footprint in high-growth regions such as Asia and Africa.
Believe reported revenue of €988.8 million for the fiscal year, reflecting its broad distribution network and diversified service offerings. However, the company posted a net loss of €3.1 million, with diluted EPS of -€0.0308, indicating ongoing investments in growth and scalability. Operating cash flow stood at €21.9 million, supported by efficient working capital management, while capital expenditures of €3.5 million suggest moderate reinvestment needs.
The company’s negative net income highlights challenges in achieving profitability amid competitive pressures and expansion costs. However, its positive operating cash flow demonstrates an ability to generate liquidity from core operations. Capital efficiency remains a focus, with Believe balancing growth investments against the need to improve margins through scale and technological leverage.
Believe maintains a solid liquidity position with €139.8 million in cash and equivalents, providing flexibility for strategic initiatives. Total debt of €40 million is relatively low, suggesting a conservative leverage profile. The balance sheet reflects a focus on sustaining growth while managing financial risk, with no dividend payouts indicating reinvestment priorities.
Believe’s revenue growth underscores its expanding global footprint, particularly in emerging markets. The company does not currently pay dividends, aligning with its strategy to reinvest cash flows into technology, acquisitions, and market expansion. Future growth will likely hinge on scaling its platform and deepening penetration in under-served regions.
With a market capitalization of €1.55 billion, Believe trades at a premium reflective of its growth potential in the digital music ecosystem. The beta of 1.242 indicates higher volatility relative to the market, likely due to its growth-stage profile and sector dynamics. Investors appear to value its long-term positioning despite near-term profitability challenges.
Believe’s strategic advantages lie in its technology stack, artist-centric model, and emerging market focus. The outlook remains cautiously optimistic, with growth opportunities outweighing near-term margin pressures. Success will depend on executing its hybrid distribution strategy, maintaining cost discipline, and capitalizing on global music industry trends.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |