investorscraft@gmail.com

Intrinsic ValueBioMarin Pharmaceutical Inc. (BM8.DE)

Previous Close61.96
Intrinsic Value
Upside potential
Previous Close
61.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BioMarin Pharmaceutical Inc. is a leading biotechnology company specializing in the development and commercialization of therapies for rare genetic diseases. The company’s revenue model is anchored in its portfolio of FDA and EMA-approved treatments, including Vimizim, Naglazyme, and Palynziq, which target lysosomal storage disorders and metabolic diseases. BioMarin operates in a niche but high-value segment of the healthcare sector, where its therapies often serve as the only available treatment options, granting it strong pricing power and recurring revenue streams. The company’s market position is reinforced by its deep expertise in enzyme replacement and gene therapies, as well as its robust pipeline, which includes late-stage candidates like Roctavian for hemophilia A and BMN 331 for hereditary angioedema. BioMarin’s strategic focus on rare diseases minimizes direct competition, though it faces regulatory and reimbursement challenges inherent to orphan drugs. Its global commercial infrastructure, spanning the U.S., Europe, and Latin America, ensures broad patient access and sustained growth. The company’s collaborations with entities like Sarepta Therapeutics further bolster its R&D capabilities and market reach.

Revenue Profitability And Efficiency

In its latest fiscal year, BioMarin reported revenue of €2.85 billion, reflecting steady demand for its rare disease therapies. Net income stood at €426.9 million, with diluted EPS of €2.21, indicating improved profitability. Operating cash flow was robust at €572.8 million, though capital expenditures of €85.4 million suggest ongoing investments in production and R&D. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

BioMarin’s earnings power is driven by high-margin specialty therapies, with gross margins typically exceeding 70% due to premium pricing. The company’s capital efficiency is evident in its disciplined R&D spend, targeting high-impact rare diseases with limited competition. Its €942.8 million cash reserve provides flexibility for pipeline advancement and potential acquisitions.

Balance Sheet And Financial Health

BioMarin maintains a solid balance sheet, with €942.8 million in cash and equivalents against €634 million in total debt, reflecting a conservative leverage profile. The company’s liquidity position supports ongoing clinical trials and commercialization efforts, while its debt levels remain manageable relative to its market cap of €11.8 billion.

Growth Trends And Dividend Policy

Growth is fueled by expanding indications for existing products, such as Voxzogo for achondroplasia, and late-stage pipeline candidates like Roctavian. BioMarin does not pay dividends, reinvesting cash flows into R&D and commercialization to sustain its leadership in rare disease therapies.

Valuation And Market Expectations

Trading at a market cap of €11.8 billion, BioMarin’s valuation reflects investor confidence in its pipeline and rare disease focus. A beta of 0.319 suggests lower volatility compared to the broader biotech sector, aligning with its stable revenue base and late-stage pipeline.

Strategic Advantages And Outlook

BioMarin’s strategic advantages include its first-mover status in rare diseases, deep clinical expertise, and a diversified product portfolio. The outlook remains positive, with key catalysts like Roctavian’s launch and pipeline advancements expected to drive long-term growth. Regulatory approvals and reimbursement agreements will be critical to sustaining momentum.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount