Data is not available at this time.
Bumble Inc. operates in the online dating and social networking industry, leveraging a differentiated business model that empowers women to make the first move. The company generates revenue primarily through subscription fees, in-app purchases, and advertising across its flagship Bumble app, along with Badoo and Fruitz. Bumble’s platform caters to diverse relationship needs, including dating, friendships, and professional networking, positioning it as a leader in the digital connection space. The company competes in a highly fragmented market dominated by players like Match Group, but its focus on female-centric engagement and safety features provides a unique value proposition. Bumble’s international expansion and brand extensions, such as Bumble BFF and Bumble Bizz, further diversify its revenue streams and enhance user retention. Its market position is reinforced by strong brand recognition and a commitment to fostering meaningful relationships through technology.
Bumble reported revenue of $1.07 billion for FY 2024, reflecting its ability to monetize a growing user base. However, the company posted a net loss of $557 million, driven by elevated operating expenses and strategic investments. Operating cash flow stood at $123.4 million, indicating some operational efficiency, while capital expenditures were modest at $9.3 million, suggesting disciplined spending on platform enhancements.
The company’s diluted EPS of -$4.61 underscores ongoing profitability challenges, though its operating cash flow positivity hints at underlying earnings potential. Bumble’s capital efficiency is tempered by high customer acquisition costs and competitive pressures, but its subscription-based model provides recurring revenue, which could stabilize earnings over time.
Bumble maintains a solid liquidity position with $204.3 million in cash and equivalents, though total debt of $629.5 million raises leverage concerns. The balance sheet reflects a mix of growth financing and operational flexibility, with no dividend payouts, allowing reinvestment into product development and market expansion.
Bumble’s growth is fueled by user acquisition and geographic expansion, particularly in emerging markets. The company does not currently pay dividends, opting instead to reinvest cash flows into technology and marketing to sustain competitive differentiation and long-term user engagement.
The market likely prices Bumble based on its growth trajectory rather than near-term profitability, given its losses. Investors may focus on user metrics and revenue diversification as key value drivers, with expectations hinging on the company’s ability to scale efficiently and improve margins.
Bumble’s strategic advantages lie in its brand ethos, female-first approach, and multi-app portfolio, which foster loyalty and reduce churn. The outlook depends on execution in monetization and international markets, alongside maintaining innovation in a competitive industry. Success will hinge on balancing growth investments with path-to-profitability initiatives.
Company filings, CIK 0001830043
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |