Data is not available at this time.
Baronsmead Second Venture Trust plc is a UK-focused venture capital trust managed by ISIS Equity Partners LLP, specializing in investments in unquoted companies across high-growth sectors such as media, business services, consumer goods, IT support services, and healthcare. The trust targets technology-enabled businesses and firms raising capital on the Alternative Investment Market (AIM), leveraging its expertise to identify undervalued opportunities with strong growth potential. Its diversified portfolio mitigates sector-specific risks while capitalizing on the UK's dynamic SME ecosystem. The trust’s market position is reinforced by its long-standing reputation and active management approach, which includes hands-on support for portfolio companies. Unlike traditional asset managers, Baronsmead combines venture capital’s high-risk, high-reward profile with the tax-efficient structure of a venture capital trust (VCT), appealing to investors seeking exposure to early-stage growth companies. Its focus on unquoted firms provides access to niche markets often overlooked by larger funds, enhancing its competitive edge in the UK’s venture capital landscape.
For the fiscal year ending September 2024, Baronsmead reported revenue of £13.8 million (GBp 1,381.9 million) and net income of £13.1 million (GBp 1,309.7 million), reflecting a strong profitability margin. However, the trust’s operating cash flow was negative at £3.5 million (GBp -350.4 million), likely due to reinvestment activities or portfolio adjustments. The absence of capital expenditures suggests a focus on financial asset management rather than tangible assets.
The trust’s earnings power is driven by its ability to generate consistent net income, though diluted EPS data is unavailable. With no debt and a cash position of £3.6 million (GBp 357,000), Baronsmead maintains a lean balance sheet, allowing flexibility for new investments. Its capital efficiency is underscored by its focus on high-potential unquoted companies, though the negative operating cash flow warrants monitoring.
Baronsmead’s balance sheet is robust, with no debt and modest cash reserves. The trust’s financial health is further supported by its venture capital structure, which prioritizes equity investments over leverage. The absence of debt reduces financial risk, while the negative operating cash flow may reflect cyclical investment outflows rather than structural issues.
The trust’s growth is tied to the performance of its portfolio companies, with a dividend yield of 4 GBp per share indicating a commitment to shareholder returns. However, the lack of shares outstanding data limits further analysis. Its focus on unquoted firms suggests a long-term growth strategy, though liquidity risks may arise from the illiquid nature of private investments.
With a market cap of approximately £205.5 million (GBp 2,054.9 million) and a low beta of 0.104, Baronsmead is perceived as a low-volatility investment relative to broader markets. Its valuation reflects investor confidence in its niche focus, though the trust’s performance remains closely tied to the UK’s SME sector and venture capital climate.
Baronsmead’s strategic advantages include its sector diversification, tax-efficient VCT structure, and active management approach. The outlook hinges on the UK’s SME growth trajectory and the trust’s ability to identify high-performing unquoted companies. While its low beta suggests stability, the inherent risks of venture capital investing require careful portfolio monitoring.
Company description, financial data provided, and London Stock Exchange disclosures.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |