Data is not available at this time.
B&M European Value Retail S.A. is a leading discount retailer operating in the UK and France, with a strong presence in the general merchandise and grocery sectors. The company's core revenue model is built on offering a wide range of products at competitive prices, targeting cost-conscious consumers. Its portfolio includes 701 B&M-branded stores in the UK, 107 in France, and 311 under the Heron Foods and B&M Express brands, reinforcing its value-driven positioning. B&M operates in the highly competitive discount retail sector, where it differentiates itself through efficient supply chain management and a focus on high-turnover, low-margin products. The company's ability to source products at scale and maintain lean operations allows it to pass savings to customers, sustaining its market share. Its expansion into France and the growth of smaller-format B&M Express stores demonstrate strategic adaptability to diverse market conditions. The company's property management services further optimize its cost structure, enhancing profitability in a sector where margins are typically thin.
B&M reported revenue of £5.48 billion for FY 2024, with net income of £367 million, reflecting a disciplined approach to cost management. Operating cash flow stood at £746 million, supported by efficient inventory turnover and working capital management. Capital expenditures of £126 million indicate ongoing investments in store expansion and operational improvements, aligning with its growth strategy.
The company's diluted EPS of 37p underscores its earnings power, driven by high sales volumes and operational leverage. Despite the capital-intensive nature of retail, B&M maintains robust cash generation, with free cash flow supporting both reinvestment and shareholder returns. Its ability to sustain profitability in a low-margin industry highlights strong capital allocation and pricing discipline.
B&M's balance sheet shows £182 million in cash and equivalents against total debt of £2.27 billion, reflecting a leveraged but manageable position. The company's operating cash flow coverage of debt obligations provides financial flexibility, though its debt levels warrant monitoring given the cyclicality of consumer discretionary spending. Its liquidity position remains adequate for near-term obligations and growth initiatives.
B&M has demonstrated consistent growth through store expansion and same-store sales improvements. The company pays a dividend of 14.9p per share, signaling confidence in its cash flow stability. Future growth may hinge on international expansion and the success of its smaller-format stores, alongside maintaining value proposition in a competitive market.
With a market cap of approximately £3.37 billion and a beta of 0.95, B&M is viewed as a relatively stable player in the defensive consumer sector. The valuation reflects expectations of steady growth, though macroeconomic pressures on consumer spending could pose risks. Investors likely price in continued market share gains and operational efficiency improvements.
B&M's strategic advantages include its scalable store model, strong supplier relationships, and value-focused branding. The outlook remains positive, supported by demand for discount retail in economic downturns. However, inflation and supply chain disruptions could pressure margins. The company's ability to adapt its product mix and maintain cost leadership will be critical to long-term success.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |