investorscraft@gmail.com

Intrinsic ValueBiomea Fusion, Inc. (BMEA)

Previous Close$1.12
Intrinsic Value
Upside potential
Previous Close
$1.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biomea Fusion, Inc. is a clinical-stage biopharmaceutical company focused on developing novel covalent small molecule therapies targeting genetically defined cancers and metabolic diseases. The company’s pipeline centers on irreversible inhibitors designed to address high-need oncology and metabolic disorders, leveraging its proprietary FUSION™ platform to discover and optimize drug candidates. Biomea’s lead candidate, BMF-219, targets menin in acute leukemias and solid tumors, positioning the company in the competitive but rapidly evolving precision oncology space. Unlike traditional therapies, Biomea’s covalent inhibitors aim for durable responses by permanently binding to disease-causing proteins, offering potential differentiation in efficacy and safety. The company operates in a capital-intensive sector where success hinges on clinical validation, regulatory milestones, and eventual commercialization partnerships. Biomea’s market position remains speculative, given its pre-revenue status, but its focus on underserved genetic drivers aligns with growing interest in targeted cancer therapeutics.

Revenue Profitability And Efficiency

Biomea Fusion reported no revenue in FY 2024, reflecting its preclinical and clinical-stage focus. The company’s net loss of $138.4 million and diluted EPS of -$3.83 underscore significant R&D investments, particularly in advancing BMF-219 through trials. Operating cash flow was -$119.9 million, with no capital expenditures, indicating a lean operational model prioritizing clinical development over infrastructure.

Earnings Power And Capital Efficiency

With no current earnings, Biomea’s capital efficiency is measured by its ability to fund clinical milestones. The $58.3 million in cash and equivalents, against a $138.4 million net loss, suggests reliance on future financing. The absence of revenue-generating assets highlights the high-risk, high-reward nature of its pipeline-driven model.

Balance Sheet And Financial Health

Biomea’s balance sheet shows $58.3 million in cash against $8.8 million in total debt, providing limited runway without additional funding. The lack of revenue and substantial losses necessitate careful liquidity management, likely requiring equity raises or strategic partnerships to sustain operations beyond near-term clinical progress.

Growth Trends And Dividend Policy

Growth hinges on clinical trial outcomes, with no near-term revenue expected. Biomea does not pay dividends, typical for pre-commercial biotech firms, and reinvests all capital into R&D. Investor returns depend entirely on pipeline success and potential licensing or acquisition activity.

Valuation And Market Expectations

Market valuation likely reflects speculative optimism around BMF-219’s potential, given the absence of revenue. Peer comparisons suggest Biomea trades on preclinical/clinical milestones, with volatility tied to data readouts and regulatory updates.

Strategic Advantages And Outlook

Biomea’s covalent inhibitor platform offers a differentiated approach, but clinical validation is critical. The outlook depends on trial results, regulatory pathways, and funding stability. Success could attract partnership interest, while setbacks may necessitate pivots or dilution.

Sources

FY 2024 company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount