investorscraft@gmail.com

Intrinsic ValueBasel Medical Group Ltd Ordinary Shares (BMGL)

Previous Close$0.71
Intrinsic Value
Upside potential
Previous Close
$0.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Basel Medical Group Ltd operates in the healthcare sector, specializing in medical services and solutions. The company generates revenue primarily through its clinical operations, offering diagnostic, therapeutic, and preventive healthcare services. Positioned as a niche provider, Basel Medical Group serves a targeted patient base, leveraging its expertise to maintain competitive differentiation. The healthcare industry's regulatory complexity and demand for specialized care underscore the company's strategic focus on quality and patient outcomes, reinforcing its market presence.

Revenue Profitability And Efficiency

Basel Medical Group reported revenue of $10.05 million for FY 2024, with net income reaching $2.07 million, reflecting a healthy profit margin. Operating cash flow stood at $2.51 million, indicating efficient cash generation. Capital expenditures were minimal at -$7,920, suggesting a lean operational model with limited reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income of $2.07 million, though diluted EPS data is unavailable. Operating cash flow of $2.51 million highlights strong capital efficiency, with minimal capex requirements. This suggests Basel Medical Group can sustain profitability without significant capital outlays.

Balance Sheet And Financial Health

Basel Medical Group holds $1.95 million in cash and equivalents, providing liquidity. Total debt of $4.29 million indicates moderate leverage. The balance sheet reflects a stable financial position, with sufficient liquidity to meet near-term obligations while managing debt levels.

Growth Trends And Dividend Policy

Revenue and profitability trends suggest steady growth, though specific historical comparisons are unavailable. The company does not currently pay dividends, retaining earnings for operational and strategic needs. This aligns with its focus on sustaining growth and reinvesting in core operations.

Valuation And Market Expectations

Valuation metrics are limited due to unavailable share count and EPS data. Market expectations likely hinge on the company’s ability to maintain profitability and manage debt. The healthcare sector’s resilience may support investor confidence in Basel Medical Group’s long-term prospects.

Strategic Advantages And Outlook

Basel Medical Group’s strategic advantages lie in its specialized healthcare services and efficient operations. The outlook remains positive, driven by steady revenue and profitability. However, sector-specific risks, such as regulatory changes, could impact future performance. The company’s lean model positions it well to adapt to market dynamics.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount