Data is not available at this time.
MacDonald Mines Exploration Ltd. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in Canada's prolific mining jurisdictions. The company's core revenue model centers on creating shareholder value through strategic property acquisition, systematic exploration, and potential future development or joint venture partnerships, rather than generating current operating revenue. Its primary asset is the 100%-owned Scadding-Powerline-Jovan property, a substantial 19,380-hectare land package situated in the mineral-rich Sudbury Basin of Northern Ontario, known for its multi-commodity potential including gold, silver, copper, cobalt, nickel, and rare earth elements. Within the competitive junior mining sector, MacDonald Mines maintains a focused exploration strategy targeting district-scale opportunities in established mining camps, positioning itself as an early-stage exploration play with leverage to discovery success. The company's market position reflects that of a micro-cap exploration entity operating on the TSX Venture Exchange, where success depends on technical execution, funding availability, and commodity price cycles that influence investor interest in early-stage mineral prospects.
As a pre-revenue exploration company, MacDonald Mines generated no operating revenue during FY 2023, which is typical for entities at this development stage. The company reported a net loss of CAD $764,319, reflecting expenditures directed toward advancing its exploration properties and maintaining corporate operations. Operating cash flow was negative CAD $795,567, indicating significant cash consumption primarily dedicated to exploration activities and administrative overhead necessary to maintain its mineral property portfolio and regulatory compliance.
The company's current earnings power is constrained by its pre-production status, with diluted EPS of -CAD $0.022 for the fiscal year. Capital efficiency must be evaluated through the lens of exploration progress rather than traditional financial returns, with minimal capital expenditures of CAD $3 suggesting a focus on early-stage exploration work rather than significant infrastructure development. The negative operating cash flow demonstrates the capital-intensive nature of mineral exploration during the discovery phase.
MacDonald Mines maintains a debt-free balance sheet with no total debt outstanding, reducing financial risk during the volatile exploration phase. Cash and equivalents stood at CAD $57,884 at year-end, representing a limited liquidity position that would typically necessitate future financing to sustain exploration programs. The company's financial health is characteristic of junior explorers, with survival dependent on successful capital raises to fund ongoing operations and advancement of its mineral properties.
Growth prospects are tied entirely to exploration success and the ability to demonstrate increasing mineral resource potential at its Scadding-Powerline-Jovan property. The company maintains no dividend policy, consistent with pre-revenue exploration entities that reinvest all available capital into property advancement. Future value creation depends on technical milestones such as drill results, resource estimates, and potential partnership developments that could enhance the project's valuation and attract additional investment.
With a market capitalization of approximately CAD $4.1 million, the market valuation reflects the high-risk, high-reward nature of early-stage mineral exploration. The negative beta of -0.212 suggests price movement that is inversely correlated with broader market trends, which is atypical and may reflect the stock's limited liquidity and speculative characteristics. Valuation is primarily driven by speculative expectations regarding exploration potential rather than current financial metrics.
The company's strategic advantage lies in its strategic land position within the established Sudbury mining district, offering geological potential and infrastructure advantages. The outlook remains highly speculative, contingent on successful exploration results, commodity price support, and the ability to secure necessary financing to advance its projects. Future success will depend on demonstrating technical progress that can attract strategic partners or development capital to advance the property along the value curve.
Company Financial StatementsTSX Venture Exchange filings
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |