Data is not available at this time.
Bushveld Minerals Limited is an integrated primary vanadium producer serving the steel, energy, and chemical sectors. The company operates across the vanadium value chain, from mining and processing vanadium ores to advancing vanadium redox flow batteries (VRFBs) for energy storage. Its diversified operations also include power generation, iron ore and coal exploration, and coal trading, positioning it as a niche player in industrial materials. Bushveld leverages its vertically integrated model to capitalize on vanadium's dual role in strengthening steel alloys and enabling grid-scale energy storage solutions. The company's focus on VRFBs aligns with global decarbonization trends, though its market position remains constrained by vanadium price volatility and operational challenges in South Africa. While Bushveld holds strategic mineral assets, its ability to scale profitably hinges on cost discipline and demand growth in energy storage applications.
Bushveld reported revenue of 137.5 million GBp in FY2023, overshadowed by a net loss of 103.9 million GBp, reflecting persistent margin pressures. Negative operating cash flow of 6.2 million GBp and capital expenditures of 6.0 million GBp indicate strained liquidity, with the company struggling to translate top-line performance into sustainable profitability amid high operating costs and vanadium market cyclicality.
The diluted EPS of -7.43 GBp underscores weak earnings generation, exacerbated by negative operating cash flow. High debt levels relative to cash reserves (107.0 million GBp vs. 1.3 million GBp) suggest capital efficiency challenges, with interest obligations likely pressuring future earnings absent material operational improvements or vanadium price recovery.
The balance sheet appears strained, with total debt exceeding cash reserves by a factor of 83x. Limited liquidity (1.3 million GBp cash) against 107.0 million GBp debt raises solvency concerns, though the absence of dividends preserves cash. The capital structure may require refinancing or asset monetization to address near-term obligations.
Bushveld exhibits no dividend distribution, redirecting limited cash flows toward sustaining operations. Growth prospects are tethered to vanadium demand in steel and emerging energy storage markets, though FY2023 performance reflects stagnation. The company's ability to capitalize on VRFB adoption remains unproven at scale.
The 7.1 million GBp market cap implies skepticism about turnaround potential, with a beta of 1.87 reflecting high volatility risk. Investors appear to price in continued operational headwinds and commodity price exposure, with valuation metrics rendered less meaningful amid sustained losses.
Bushveld's integrated vanadium operations provide raw material security, but execution risks in South Africa and cash burn limit near-term upside. Strategic partnerships in VRFBs could unlock long-term value, though the company must navigate liquidity constraints and prove its energy storage vertical can achieve commercial viability independently of volatile vanadium prices.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |