investorscraft@gmail.com

Intrinsic ValueBiomerica, Inc. (BMRA)

Previous Close$2.98
Intrinsic Value
Upside potential
Previous Close
$2.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biomerica, Inc. operates in the medical diagnostics and devices sector, specializing in the development, manufacturing, and commercialization of diagnostic products for chronic diseases. The company’s core revenue model is driven by sales of its proprietary diagnostic tests, which target conditions such as diabetes, gastrointestinal disorders, and cardiovascular diseases. Biomerica leverages its expertise in immunoassay technology to provide accurate, cost-effective solutions for both clinical and at-home testing, catering to healthcare providers and consumers globally. The company operates in a highly competitive market dominated by larger diagnostic firms but differentiates itself through niche product offerings and a focus on underserved medical conditions. Its market positioning is bolstered by strategic partnerships and regulatory approvals, though its smaller scale limits its reach compared to industry leaders. Biomerica’s growth potential hinges on expanding its product pipeline and securing broader distribution channels, particularly in international markets where demand for affordable diagnostics is rising.

Revenue Profitability And Efficiency

Biomerica reported revenue of $5.4 million for FY 2024, reflecting its niche market focus. However, the company posted a net loss of $6.0 million, with diluted EPS of -$0.36, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $5.4 million, exacerbated by minimal capital expenditures of $51,000, suggesting constrained reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore inefficiencies in converting revenue into sustainable profits. With limited capital expenditures, Biomerica’s ability to scale operations or innovate remains constrained. The lack of positive earnings power raises concerns about its long-term capital efficiency, particularly as it competes in a capital-intensive industry.

Balance Sheet And Financial Health

Biomerica’s balance sheet shows $4.2 million in cash and equivalents against $785,000 in total debt, providing some liquidity cushion. However, the consistent cash burn from operations highlights financial fragility. The absence of dividend payouts aligns with its focus on preserving capital, but the weak financial health may deter investor confidence without a clear path to profitability.

Growth Trends And Dividend Policy

Revenue trends remain subdued, with no significant growth catalysts evident. The company does not pay dividends, redirecting limited resources toward R&D and commercialization efforts. Future growth depends on successful product launches and market penetration, though historical performance suggests cautious optimism.

Valuation And Market Expectations

The market likely prices Biomerica as a speculative play, given its unprofitability and small scale. Valuation metrics are challenging to assess due to negative earnings, leaving investors to focus on potential pipeline advancements or strategic partnerships as value drivers.

Strategic Advantages And Outlook

Biomerica’s niche focus and proprietary diagnostic technologies offer differentiation, but execution risks persist. The outlook remains uncertain, hinging on its ability to achieve regulatory milestones, expand distribution, and improve operational efficiency. Without near-term profitability, the company faces significant headwinds in attracting sustained investor interest.

Sources

Company filings (10-K), CIK 0000073290

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount