Data is not available at this time.
Bluebird Merchant Ventures Limited operates in the industrial materials sector, focusing on gold mining and property development. The company's core revenue model hinges on advancing its Gubong and Kochang projects in South Korea, which are in the exploration and development phase. As a junior mining firm, Bluebird faces inherent risks tied to resource extraction, including regulatory hurdles and capital-intensive development cycles. Its market position is niche, targeting undervalued or overlooked gold assets with potential for revitalization. The company’s strategy emphasizes low-cost entry into historically productive regions, leveraging existing infrastructure to minimize upfront costs. However, its lack of current revenue reflects the early-stage nature of its projects, common among exploration-focused miners. The gold mining sector remains competitive, with larger players dominating production, leaving smaller firms like Bluebird to specialize in high-risk, high-reward opportunities.
Bluebird reported no revenue in FY 2023, reflecting its pre-production status. The company posted a net loss of £257,796 (GBp), driven by exploration and administrative expenses. Operating cash flow was negative (£616,005 GBp), underscoring the capital-intensive nature of its development phase. With no capital expenditures recorded, the focus remains on advancing existing projects rather than new acquisitions.
The company’s diluted EPS of -0.00038 GBp highlights its current lack of earnings power. Negative operating cash flow and net income indicate reliance on external financing to sustain operations. Capital efficiency is constrained by the exploratory stage of its projects, with returns contingent on successful resource delineation and eventual production.
Bluebird holds £269,849 (GBp) in cash, against total debt of £353,300 (GBp), suggesting a tight liquidity position. The absence of revenue amplifies refinancing risks, though its small debt load may provide flexibility. The balance sheet reflects a typical early-stage miner, with assets tied to mineral rights and limited working capital.
Growth hinges on progressing South Korean projects toward feasibility and production. No dividends are paid, aligning with its reinvestment-focused strategy. Shareholder returns depend entirely on asset appreciation, which is speculative until reserves are proven and funding secured for development.
The market cap of £4.19 million (GBp) implies modest expectations, factoring in exploration risks. A beta of 1.49 signals high volatility, typical of micro-cap miners. Valuation is speculative, tied to project milestones rather than current financial metrics.
Bluebird’s advantage lies in targeting jurisdictions with historical mining activity, reducing greenfield risks. However, the outlook remains uncertain pending project advancements and funding. Success depends on commodity prices, permitting, and operational execution, with significant dilution or partnership risks ahead.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |