Data is not available at this time.
Bayerische Motoren Werke AG (BMW) is a global leader in the premium automotive and motorcycle markets, operating under the BMW, MINI, and Rolls-Royce brands. The company's core revenue model is built on high-margin vehicle sales, complemented by financial services, spare parts, and mobility solutions. BMW's Automotive segment dominates its revenue streams, leveraging a robust dealership network and strong brand equity to maintain pricing power. The Motorcycles segment, though smaller, reinforces BMW's premium positioning with high-performance bikes under the BMW Motorrad brand. Financial Services, including leasing and fleet management, provides recurring income and enhances customer retention. BMW competes in the luxury automotive sector against rivals like Mercedes-Benz and Audi, differentiating itself through engineering excellence, innovation in electrification, and a focus on driver-centric experiences. Its market position is further strengthened by a balanced geographic footprint, with significant exposure to Europe, China, and North America. The company's strategic emphasis on electrification and digital services aligns with evolving consumer preferences, ensuring long-term relevance in a transitioning industry.
In FY 2023, BMW reported revenue of CHF 155.5 billion, reflecting resilient demand for premium vehicles despite macroeconomic headwinds. Net income stood at CHF 11.3 billion, with a diluted EPS of CHF 17.68, underscoring strong profitability. Operating cash flow of CHF 17.5 billion highlights efficient working capital management, though capital expenditures of CHF 10.9 billion indicate ongoing investments in electrification and digital transformation.
BMW's earnings power is evident in its ability to sustain high margins in the premium automotive segment, supported by pricing discipline and cost optimization. The Financial Services segment contributes stable earnings through leasing and financing activities. Capital efficiency remains robust, with disciplined investments in R&D and production capacity, though elevated debt levels (CHF 71.5 billion) suggest leverage to fund growth initiatives.
BMW maintains a solid balance sheet with CHF 17.3 billion in cash and equivalents, providing liquidity for operational needs. Total debt of CHF 71.5 billion reflects financing for growth and working capital, but the company's strong cash flow generation mitigates refinancing risks. The financial structure appears sustainable, supported by diversified revenue streams and a conservative dividend payout ratio.
BMW's growth is driven by premium vehicle demand, electrification (with models like the i-series), and expansion in emerging markets. The company paid a dividend of CHF 5.89 per share in FY 2023, signaling confidence in cash flow stability. Future growth will hinge on successful EV adoption, software-defined vehicle capabilities, and scaling mobility services.
With a market cap of CHF 52.6 billion and a beta of 1.1, BMW trades at a premium reflective of its brand strength and sector leadership. Investors likely anticipate margin resilience and successful execution of its electrification strategy, though macroeconomic volatility and supply chain risks remain key watchpoints.
BMW's strategic advantages include its iconic brand, engineering prowess, and early-mover position in premium EVs. The outlook is cautiously optimistic, with electrification and digital services poised to drive future growth. Challenges include intense competition, regulatory pressures, and capital intensity, but BMW's diversified model and innovation focus position it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |