Data is not available at this time.
Bayerische Motoren Werke AG (BMW) is a global leader in the premium automotive and motorcycle markets, operating under the BMW, MINI, and Rolls-Royce brands. The company's core revenue model is driven by vehicle sales, complemented by financial services, spare parts, and mobility solutions. BMW's diversified portfolio allows it to cater to high-end consumers, fleet operators, and luxury enthusiasts, reinforcing its competitive edge in the premium segment. The Automotive segment dominates revenue, supported by a robust dealership network and strong brand loyalty. BMW Motorrad further diversifies its offerings with high-performance motorcycles and scooters, while the Financial Services segment enhances customer retention through leasing and financing solutions. The company's strategic focus on electrification and digital mobility services positions it well for future growth in an evolving industry. BMW's market position is underpinned by innovation, engineering excellence, and a reputation for luxury, making it a key player in the global automotive sector.
BMW reported revenue of €142.38 billion in the latest fiscal year, with net income reaching €7.29 billion, reflecting a strong profitability margin. The company's diluted EPS stood at €11.62, demonstrating efficient earnings distribution. Operating cash flow was robust at €7.57 billion, though significant capital expenditures of €12.21 billion indicate heavy investment in future growth, particularly in electrification and digital transformation.
BMW's earnings power is evident in its ability to generate substantial net income despite high capital expenditures. The company's financial services segment contributes recurring revenue, enhancing stability. However, the high total debt of €111.26 billion suggests leveraged growth strategies, which could impact capital efficiency if not managed alongside rising interest rates or economic downturns.
BMW maintains a solid liquidity position with €19.29 billion in cash and equivalents, providing a buffer against market volatility. However, the elevated total debt level raises leverage concerns, necessitating careful debt management. The balance sheet reflects a capital-intensive business model, with significant investments in R&D and production capacity to sustain long-term competitiveness.
BMW's growth is driven by premium vehicle demand and expansion into electric mobility. The company pays a dividend of €4.32 per share, appealing to income-focused investors. Future trends hinge on successful EV adoption and cost management amid industry-wide supply chain and regulatory challenges.
With a market cap of €47.51 billion and a beta of 0.939, BMW is viewed as a stable investment relative to the broader market. Investors likely expect continued premium segment dominance and successful execution of electrification strategies, though macroeconomic risks could temper valuation multiples.
BMW's strategic advantages include strong brand equity, technological leadership in luxury vehicles, and a diversified revenue base. The outlook remains positive, contingent on effective execution of electrification and digitalization initiatives, though competition and economic headwinds pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |