investorscraft@gmail.com

Intrinsic ValueBloomsbury Publishing Plc (BMY.L)

Previous Close£497.00
Intrinsic Value
Upside potential
Previous Close
£497.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bloomsbury Publishing Plc operates as a diversified publisher, serving academic, educational, and general audiences with a broad portfolio of print and digital content. The company generates revenue through book sales, digital resources, and professional services, targeting niche markets such as academic research, legal and tax professionals, and educational institutions. Its strong presence in specialized segments, including arts, humanities, and natural history, allows it to maintain a competitive edge in the publishing industry. Bloomsbury has strategically expanded its digital offerings, including e-books, audiobooks, and online databases, catering to evolving consumer preferences. The company’s ability to leverage its intellectual property across multiple formats and markets enhances its resilience against industry disruptions. With a well-established brand and a global distribution network, Bloomsbury holds a solid position in both trade and academic publishing, supported by a loyal customer base and recurring revenue streams from institutional clients.

Revenue Profitability And Efficiency

Bloomsbury reported revenue of £342.7 million (GBp) for FY 2024, reflecting steady demand across its publishing segments. Net income stood at £32.3 million (GBp), with diluted EPS at 0.39 GBp, indicating stable profitability. Operating cash flow was £37.6 million (GBp), supported by efficient working capital management. Capital expenditures were minimal at £0.7 million (GBp), highlighting a capital-light business model.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, driven by its diversified revenue streams and disciplined cost management. Its capital efficiency is evident in its low capex requirements and strong cash generation, allowing for reinvestment in growth initiatives and shareholder returns. The modest debt level of £8.9 million (GBp) further underscores prudent financial stewardship.

Balance Sheet And Financial Health

Bloomsbury maintains a robust balance sheet, with £65.8 million (GBp) in cash and equivalents, providing ample liquidity. Total debt is minimal at £8.9 million (GBp), resulting in a conservative leverage profile. The company’s financial health is further reinforced by its positive operating cash flow and low capital intensity.

Growth Trends And Dividend Policy

Bloomsbury has demonstrated consistent growth, supported by its digital expansion and strong backlist sales. The company pays a dividend of 15 GBp per share, reflecting a commitment to returning capital to shareholders while retaining flexibility for strategic investments. Its ability to sustain growth in both trade and academic markets positions it well for future expansion.

Valuation And Market Expectations

With a market capitalization of £403.9 million (GBp), Bloomsbury trades at a valuation reflective of its stable earnings and growth potential. The low beta of 0.53 suggests lower volatility compared to the broader market, appealing to risk-averse investors. Market expectations are likely anchored on continued digital adoption and niche market dominance.

Strategic Advantages And Outlook

Bloomsbury’s strategic advantages include its strong intellectual property portfolio, diversified revenue base, and adaptability to digital trends. The outlook remains positive, with opportunities in digital content expansion and international market penetration. The company’s focus on high-margin segments and operational efficiency should support sustained profitability and shareholder value creation.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount