investorscraft@gmail.com

Intrinsic ValueBig Banc Split Corp. (BNK-PA.TO)

Previous Close$11.15
Intrinsic Value
Upside potential
Previous Close
$11.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Big Banc Split Corp. is a Canadian equity fund managed by Purpose Investments Inc., specializing in public equity investments within Canada. Launched in 2020, the fund operates in the asset management industry, a subset of the broader financial services sector. Its core revenue model is derived from capital appreciation and dividend income generated by its equity holdings, targeting investors seeking exposure to Canadian markets with a structured approach. The fund’s market position is niche, catering to investors who prefer split-share structures, which combine income-generating preferred shares with capital appreciation potential through class A shares. This dual-class structure differentiates it from traditional mutual funds or ETFs, offering a unique value proposition in a competitive asset management landscape. The fund’s focus on Canadian equities aligns with regional economic trends, though its relatively small market cap suggests a specialized rather than dominant market presence.

Revenue Profitability And Efficiency

In FY 2023, Big Banc Split Corp. reported revenue of CAD 2.14 million and net income of CAD 1.97 million, reflecting a high net margin of approximately 92%. The absence of capital expenditures and debt underscores operational efficiency, while an operating cash flow of CAD 5.22 million indicates strong liquidity generation relative to its revenue base. The fund’s profitability metrics are robust, supported by its focused investment strategy.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of CAD 0.80 and dividend per share of CAD 0.84 highlight its earnings power and commitment to shareholder returns. With no debt and a cash position of CAD 765,522, the fund maintains capital efficiency, leveraging its equity investments to drive returns without financial leverage. This structure aligns with its income-oriented mandate.

Balance Sheet And Financial Health

Big Banc Split Corp. exhibits a clean balance sheet with no debt and CAD 765,522 in cash and equivalents. The fund’s financial health is solid, with no leverage risk and sufficient liquidity to meet obligations. Its asset-light model and lack of fixed liabilities position it well to navigate market volatility.

Growth Trends And Dividend Policy

The fund’s growth is tied to Canadian equity performance, with its dividend policy (CAD 0.84 per share) reflecting a yield-focused approach. Its small market cap (CAD 16.6 million) suggests limited scalability, but the dividend payout ratio near 100% of EPS indicates a strong income distribution commitment, appealing to yield-seeking investors.

Valuation And Market Expectations

With a market cap of CAD 16.6 million and a beta of 0, the fund’s valuation appears insulated from broad market volatility, though this may reflect low trading activity. Investors likely price it based on dividend yield and niche structure rather than growth expectations, given its specialized mandate.

Strategic Advantages And Outlook

Big Banc Split Corp.’s split-share structure and focus on Canadian equities provide a differentiated offering in the asset management space. Its debt-free balance sheet and high dividend yield are strategic advantages, though its small scale may limit broader market impact. The outlook depends on Canadian equity performance and investor appetite for structured income products.

Sources

Company disclosures, TSX filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount