investorscraft@gmail.com

Intrinsic ValueBig Banc Split Corp. (BNK.TO)

Previous Close$17.01
Intrinsic Value
Upside potential
Previous Close
$17.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Big Banc Split Corp. is a specialized equity fund managed by Purpose Investments Inc., focusing on Canadian public equity markets. Launched in 2020, the fund operates within the asset management sector of the financial services industry, leveraging a split-share structure to provide investors with distinct income and capital appreciation opportunities. Its strategy targets high-quality Canadian financial institutions, offering a unique blend of yield and growth potential in a concentrated market segment. The fund’s niche positioning appeals to income-focused investors seeking exposure to Canada’s banking sector while benefiting from professional management and structural advantages inherent to split-share corporations. By capitalizing on the stability and dividend-paying capacity of major Canadian banks, Big Banc Split Corp. differentiates itself from broader equity funds, catering to a specific investor base that prioritizes predictable returns and sector-specific exposure.

Revenue Profitability And Efficiency

In FY 2023, Big Banc Split Corp. reported revenue of CAD 2.14 million and net income of CAD 1.97 million, reflecting strong profitability with an EPS of CAD 0.80. The absence of capital expenditures and zero debt underscores efficient capital deployment, while operating cash flow of CAD 5.22 million highlights robust liquidity generation from its investment portfolio.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its ability to derive substantial net income relative to its market cap, supported by a dividend yield anchored by its CAD 1.44 per share distribution. Capital efficiency is further demonstrated by its debt-free balance sheet and reliance on equity investments for returns.

Balance Sheet And Financial Health

Big Banc Split Corp. maintains a conservative financial structure with CAD 765,522 in cash and no debt. This positions the fund with ample liquidity to meet obligations and capitalize on investment opportunities, while its split-share structure aligns with its low-risk balance sheet strategy.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of its underlying bank holdings, with dividends playing a central role in total returns. Its CAD 1.44 annual dividend per share suggests a focus on income generation, though future growth will depend on sector performance and management’s ability to optimize the portfolio.

Valuation And Market Expectations

With a market cap of CAD 17.94 million and a beta of 1.86, the fund trades with higher volatility than the broader market, reflecting its concentrated sector exposure. Investors likely price in expectations of steady dividends and moderate capital appreciation from Canadian banking equities.

Strategic Advantages And Outlook

Big Banc Split Corp.’s strategic advantage lies in its targeted exposure to Canada’s resilient banking sector and split-share structure, which enhances yield potential. The outlook remains tied to macroeconomic conditions affecting Canadian financials, though its disciplined approach to portfolio management provides a stable foundation for long-term performance.

Sources

Company disclosures, TSX filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount