investorscraft@gmail.com

Intrinsic ValueThe Bankers Investment Trust PLC (BNKR.L)

Previous Close£132.60
Intrinsic Value
Upside potential
Previous Close
£132.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Bankers Investment Trust PLC is a UK-based closed-ended equity mutual fund with a long-standing history, established in 1888. Managed by Henderson Investment Funds, it focuses on global public equity markets, targeting dividend-paying value stocks across large and mid-cap companies. The fund employs a bottom-up stock-picking strategy, leveraging fundamental analysis to build a diversified portfolio. Its benchmark, the FTSE All-Share Index, reflects its emphasis on UK and international equities. The trust operates in the competitive asset management sector, distinguishing itself through a disciplined value-oriented approach and a century-long track record. Its market position is reinforced by its ability to deliver consistent dividends, appealing to income-focused investors. The fund’s broad sector diversification mitigates concentration risk while capitalizing on global growth opportunities.

Revenue Profitability And Efficiency

For the fiscal year ending October 2024, the trust reported revenue of 244.0 million GBp and net income of 229.9 million GBp, reflecting strong profitability. The diluted EPS stood at 0.19 GBp, indicating efficient earnings distribution. Operating cash flow of 167.7 million GBp underscores robust liquidity management, with no capital expenditures, highlighting its asset-light structure.

Earnings Power And Capital Efficiency

The trust demonstrates solid earnings power, with a net income margin of approximately 94.2%, driven by its focus on dividend-paying equities and cost-efficient operations. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base, supporting sustainable dividend payouts.

Balance Sheet And Financial Health

The trust maintains a conservative balance sheet, with cash and equivalents of 66.7 million GBp and total debt of 123.8 million GBp. The low leverage and healthy liquidity position indicate financial stability, enabling flexibility for strategic investments or dividend commitments.

Growth Trends And Dividend Policy

The trust’s growth is tied to global equity market performance, with a focus on value stocks. Its dividend policy is a key attraction, with a dividend per share of 2.702 GBp, appealing to income-seeking investors. The long-term trend reflects resilience, though dependent on market conditions.

Valuation And Market Expectations

With a market cap of approximately 1.2 billion GBp and a beta of 0.91, the trust is perceived as a relatively stable investment. Its valuation aligns with its income-generating focus, trading at a premium reflective of its consistent dividend history and defensive positioning.

Strategic Advantages And Outlook

The trust’s strategic advantages include its experienced management, diversified portfolio, and long-term track record. The outlook remains positive, supported by its value-oriented approach and ability to navigate market volatility. However, performance is contingent on global equity trends and interest rate environments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount