Data is not available at this time.
BRAIN Biotech AG operates in the biotechnology sector, specializing in enzyme and bioactive compound development for industrial and consumer applications. The company’s BioScience segment focuses on natural ingredients for food, cosmetics, and chemical industries, while its BioIndustrial segment develops biocatalysts and microorganisms for industrial processes, including CO2 recycling and metal extraction. BRAIN Biotech leverages strategic partnerships, such as with AnalytiCon Discovery and Roquette, to enhance its innovation pipeline in sweeteners and functional ingredients. Its market position is defined by niche expertise in bio-based solutions, targeting sustainability-driven demand in chemical and consumer goods sectors. The company’s dual-segment approach balances high-margin specialty products with scalable industrial applications, though its small scale relative to global peers limits broader market penetration.
BRAIN Biotech reported revenue of €54.6 million in the latest fiscal period, but net losses widened to €11.1 million, reflecting ongoing R&D investments and operational challenges. Negative operating cash flow (€3.6 million) and modest capital expenditures (€1.6 million) suggest constrained liquidity, though a cash reserve of €27.2 million provides near-term stability. The diluted EPS of -€0.51 underscores profitability hurdles.
The company’s negative earnings and cash flow indicate limited near-term earnings power, with R&D and partnerships driving capital allocation. Debt of €12.8 million is manageable relative to cash reserves, but recurring losses raise questions about capital efficiency. Strategic collaborations may improve returns if commercialized successfully.
BRAIN Biotech maintains a conservative balance sheet with €27.2 million in cash against €12.8 million in total debt, suggesting adequate liquidity. However, persistent operating losses and cash burn necessitate careful monitoring. The absence of dividends aligns with its growth-focused reinvestment strategy.
Growth is tied to commercializing its bio-based solutions, though recent financials show limited top-line expansion. No dividends are paid, reflecting reinvestment priorities. The company’s partnerships and niche applications offer growth potential, but execution risks remain.
With a market cap of €45.9 million and negative earnings, valuation hinges on future commercialization success. A beta of 0.78 suggests lower volatility than the broader market, possibly due to its specialized focus.
BRAIN Biotech’s expertise in bio-innovation and sustainability aligns with global trends, but scalability challenges persist. Partnerships and pipeline development are critical to converting R&D into profitable revenue streams. The outlook remains speculative pending clearer commercial traction.
Company filings, Deutsche Börse disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |