Data is not available at this time.
The Limestone Boat Company Limited operates within the recreational and commercial powerboat manufacturing sector, a niche segment of the consumer cyclical industry. Headquartered in Collingwood, Canada, the company's core revenue model centers on the design, manufacturing, and distribution of boats under its portfolio of brands, including Limestone, Boca Bay, and Aquasport. This positions the firm as a specialized manufacturer catering to both individual consumers seeking recreational vessels and commercial clients requiring durable watercraft. The company's market position is inherently tied to discretionary consumer spending and economic cycles, making it susceptible to broader macroeconomic fluctuations. Operating in a competitive landscape with established players, its strategy relies on brand differentiation, product quality, and targeted distribution to capture market share within the North American marine industry. The focus on multiple brands allows for a diversified product offering aimed at various customer segments and price points within the powerboat market.
For FY 2023, the company generated revenue of CAD 9.78 million. However, it reported a significant net loss of CAD 14.05 million, resulting in a diluted EPS of -CAD 0.12. Operational efficiency was challenged, as evidenced by negative operating cash flow of CAD 7.10 million, indicating that core business activities consumed more cash than they generated during the period.
The company's earnings power was substantially negative, with the net loss far exceeding its revenue base. Capital expenditures were minimal at CAD -17 thousand, suggesting limited investment in new productive assets. The combination of heavy operating losses and negative cash flow from operations highlights significant challenges in achieving capital efficiency and sustainable earnings.
The balance sheet reflects a strained financial position, with cash and equivalents of only CAD 17 thousand against total debt of CAD 15.17 million. This minimal cash cushion relative to substantial debt obligations indicates severe liquidity constraints and raises significant concerns about the company's immediate financial health and ability to meet its liabilities.
The financial results for the period do not indicate positive growth trends, with profitability deeply negative. The company does not pay a dividend, which is consistent with its current stage of development and focus on navigating its financial challenges rather than returning capital to shareholders.
With a market capitalization of approximately CAD 0.60 million, the market valuation is minimal. The company's beta of 1.82 suggests its stock is highly volatile relative to the broader market, reflecting investor perception of significant risk and uncertainty regarding its future prospects and ability to achieve profitability.
The company's strategic advantages may lie in its branded portfolio and manufacturing expertise within the powerboat niche. However, the outlook is clouded by severe financial distress, negative cash flow, and a high debt burden. The primary strategic challenge is to restructure its finances and achieve operational profitability to ensure long-term viability in a competitive and cyclical industry.
Company FilingsTSXV
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |