Data is not available at this time.
Boston Omaha Corporation operates as a diversified holding company with interests in insurance, broadband services, real estate, and asset management. Its core revenue streams derive from premium underwriting in its insurance segment, recurring subscription fees from broadband services, and rental income from real estate holdings. The company strategically targets niche markets with high barriers to entry, leveraging its decentralized management approach to foster agility and local expertise. In the insurance sector, Boston Omaha focuses on specialty lines, avoiding commoditized competition. Its broadband segment serves underserved rural and suburban communities, benefiting from stable demand and limited competition. The real estate portfolio includes billboard assets and commercial properties, providing steady cash flow. The company’s asset management arm invests in publicly traded securities and private equity, enhancing long-term capital appreciation. Boston Omaha’s diversified model mitigates sector-specific risks while positioning it for opportunistic growth in fragmented industries.
Boston Omaha reported $108.3 million in revenue for FY 2024, reflecting its diversified income streams. However, net income stood at -$1.3 million, with diluted EPS of -$0.04, indicating challenges in translating top-line growth to profitability. Operating cash flow was positive at $21.2 million, but capital expenditures of -$32.2 million suggest significant reinvestment, likely in broadband infrastructure and real estate.
The company’s negative net income and EPS highlight near-term earnings pressure, possibly due to high operating costs or expansion-related expenses. Operating cash flow remains a strength, supporting liquidity, but capital efficiency metrics are strained by heavy capex. The broadband and real estate segments likely drive recurring cash flows, while insurance underwriting margins may vary with claims activity.
Boston Omaha holds $28.3 million in cash and equivalents, providing liquidity against $99.9 million in total debt. The debt level is manageable given its asset base and cash flow, but leverage could constrain flexibility if earnings weaken. The absence of dividends aligns with its reinvestment strategy, prioritizing growth over shareholder payouts.
Revenue growth is supported by broadband expansion and real estate acquisitions, though profitability lags. The company does not pay dividends, opting to reinvest in high-return projects. Future growth may hinge on scaling its niche insurance lines and broadband footprint, alongside selective asset management investments.
The market likely values Boston Omaha based on its sum-of-parts potential, with premiums on its scalable broadband and real estate assets. Negative earnings temper traditional valuation metrics, but long-term investors may focus on cash flow generation and strategic positioning in underserved markets.
Boston Omaha’s decentralized model and niche focus provide resilience against economic downturns. Its broadband and real estate segments offer stable cash flows, while insurance and asset management add upside potential. Execution risks include integration of acquisitions and margin improvement. The outlook remains cautiously optimistic, contingent on operational efficiency gains and disciplined capital allocation.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |