Data is not available at this time.
Boiron SA is a leading player in the homeopathic and herbal medicine sector, specializing in non-proprietary and proprietary remedies for a wide range of minor health conditions. The company operates primarily in France but has a growing international presence across Europe and North America. Its product portfolio includes well-known brands like Oscillococcinum for flu symptoms, Arnigel for trauma relief, and Camilia for infant teething, catering to both adults and children. Boiron distributes through pharmacies, wholesalers, and online retailers, leveraging a multi-channel approach to maximize reach. The company’s focus on natural and alternative medicine positions it uniquely in the healthcare market, appealing to consumers seeking non-conventional treatments. Despite regulatory scrutiny around homeopathy in some regions, Boiron maintains a loyal customer base and a strong brand reputation, supported by decades of expertise since its founding in 1932. Its diversified product line, including dietary supplements and COVID-19 tests, mitigates reliance on any single category, enhancing resilience in a competitive and evolving industry.
Boiron reported revenue of €487.6 million for the period, reflecting its steady demand in core markets. Net income stood at €11.3 million, with diluted EPS of €0.65, indicating modest profitability. Operating cash flow was €42.2 million, supported by efficient working capital management, while capital expenditures of €8.4 million suggest disciplined reinvestment. The company’s ability to generate cash despite regulatory headwinds underscores its operational resilience.
The company’s earnings power is tempered by the niche nature of its market, with diluted EPS of €0.65 reflecting moderate scalability. Operating cash flow covers capital expenditures comfortably, indicating sustainable self-funding. However, the capital-light model limits significant leverage, with total debt at €15.0 million against cash reserves of €64.7 million, suggesting conservative financial management.
Boiron maintains a solid balance sheet, with €64.7 million in cash and equivalents against €15.0 million in total debt, highlighting strong liquidity. The low debt-to-equity ratio reflects prudent financial stewardship. This conservative approach positions the company to navigate regulatory uncertainties and market fluctuations without undue strain.
Revenue growth has been stable but slow, reflecting saturation in core markets and regulatory challenges. The dividend payout of €1.35 per share signals a commitment to shareholder returns, supported by consistent cash generation. Future growth may hinge on international expansion and product diversification, though the dividend yield remains a key attraction for income-focused investors.
With a market cap of €416.7 million, Boiron trades at a valuation reflective of its niche positioning and steady cash flows. The low beta of 0.248 suggests limited correlation with broader market volatility, appealing to defensive investors. Market expectations appear muted, factoring in regulatory risks and modest growth prospects.
Boiron’s strategic advantages lie in its strong brand equity, diversified product range, and entrenched distribution network. The outlook remains cautious due to regulatory pressures on homeopathy, but the company’s adaptability and loyal customer base provide a buffer. Long-term success will depend on expanding into adjacent wellness categories and leveraging e-commerce channels to offset stagnant traditional sales.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |