Data is not available at this time.
Boundless Bio, Inc. is a biotechnology company focused on developing novel therapeutics targeting extrachromosomal DNA (ecDNA) in oncology. The company operates in the high-growth precision medicine sector, leveraging its proprietary platform to address unmet needs in cancer treatment. Its core revenue model is currently centered on research funding and potential future milestone payments from partnerships, as it has no commercialized products yet. Boundless Bio aims to differentiate itself by targeting ecDNA-driven cancers, a niche yet scientifically validated approach that could offer first-in-class therapies. The company’s pipeline is preclinical, positioning it as an early-stage player in a competitive oncology landscape dominated by larger biopharma firms. Its market position hinges on successful clinical validation and strategic collaborations to accelerate development.
Boundless Bio reported no revenue in the fiscal year ending 2024, reflecting its preclinical-stage status. The company posted a net loss of $65.4 million, with an EPS of -$3.85, underscoring significant R&D investments. Operating cash flow was negative $60.8 million, while capital expenditures totaled $2.5 million, indicating heavy spending on research activities without near-term monetization.
The company’s earnings power remains constrained by its lack of revenue-generating products, with losses driven by R&D and operational costs. Capital efficiency is currently low, as evidenced by negative cash flows and high burn rate, typical for early-stage biotech firms. Future profitability hinges on successful clinical trials and potential licensing deals or partnerships.
Boundless Bio held $26.6 million in cash and equivalents against $47.6 million in total debt, suggesting a leveraged position. With no revenue and substantial R&D expenses, the company may require additional financing to sustain operations. The balance sheet reflects the high-risk profile common to preclinical biotech firms, with liquidity dependent on external funding.
Growth prospects are tied to pipeline advancement, with no commercial milestones achieved yet. The company does not pay dividends, as it reinvests all available capital into R&D. Investor returns will depend on clinical success and eventual commercialization or acquisition, typical for early-stage biotech investments.
Valuation is speculative, driven by potential rather than current financial performance. Market expectations are anchored to pipeline progress, with investors pricing in high-risk, high-reward outcomes. The absence of revenue complicates traditional valuation metrics, leaving the stock susceptible to binary clinical updates.
Boundless Bio’s focus on ecDNA offers a differentiated scientific approach, but execution risk is high. The outlook depends on clinical validation and securing partnerships to fund development. Near-term challenges include cash burn and competition, while long-term success could position it as a leader in precision oncology.
Company filings (CIK: 0001782303)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |