Data is not available at this time.
Bon Natural Life Limited operates in the health and wellness sector, specializing in the production and distribution of plant-based ingredients and natural food additives. The company primarily generates revenue through the sale of botanical extracts, functional food ingredients, and dietary supplements, catering to manufacturers in the food, beverage, and pharmaceutical industries. Its product portfolio includes high-value natural compounds such as stevia extracts, which are increasingly sought after due to rising consumer demand for clean-label and sugar-free alternatives. Bon Natural Life has carved a niche in the competitive natural ingredients market by focusing on sustainable sourcing and R&D-driven product innovation. The company serves both domestic Chinese and international markets, leveraging cost-efficient production capabilities to maintain competitive pricing. However, its market position remains relatively small compared to global industry leaders, with growth contingent on expanding its customer base and product applications in health-conscious consumer segments.
In FY2024, Bon Natural Life reported revenue of $23.8 million, with net income of $0.4 million, reflecting a narrow net margin of approximately 1.7%. The company's diluted EPS stood at $0.17. Operating cash flow was negative at -$7.7 million, likely due to working capital pressures, while capital expenditures remained minimal at -$7,047, indicating limited reinvestment in fixed assets.
The company's modest net income suggests constrained earnings power, with profitability metrics indicating operational challenges. The negative operating cash flow raises concerns about liquidity management, though the absence of significant capex implies a capital-light model. Further analysis of gross margins and operating leverage would be needed to assess core earnings sustainability.
Bon Natural Life's balance sheet shows limited liquidity, with cash and equivalents of $80,466 against total debt of $7.3 million, signaling potential solvency risks. The high debt-to-equity ratio (implied by the debt level) may constrain financial flexibility, though the absence of dividend payments preserves cash for debt servicing or operational needs.
Historical growth trends are unavailable, but the company's revenue base suggests it operates at a small scale within its industry. No dividends were distributed in FY2024, consistent with its focus on preserving capital amid tight profitability and cash flow constraints. Future growth may depend on export market expansion or product diversification.
With a micro-cap profile and thin profitability, the company's valuation likely reflects high uncertainty. Market expectations appear muted, given the absence of dividends and weak cash generation. Investors may price the stock based on speculative growth potential in natural ingredients rather than near-term fundamentals.
Bon Natural Life's strategic advantages include its specialization in plant-based extracts and cost-competitive positioning in China's ingredient supply chain. However, its outlook is tempered by financial constraints and intense competition. Success hinges on scaling higher-margin products, improving cash conversion, and potentially securing strategic partnerships to enhance market reach.
Company filings (CIK: 0001816815), FY2024 reported financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |