Data is not available at this time.
Bonhill Group Plc operates as a B2B media company specializing in financial services and business solutions, serving a global clientele across the UK, Europe, the Middle East, Africa, North America, and the Asia Pacific. The company's revenue model is built on delivering premium content, data, and networking opportunities through its diversified portfolio, including InvestmentNews, Portfolio Adviser, and ESGclarity.com. These platforms cater to financial advisers, institutional investors, and fund selectors, providing critical insights into asset allocation, regulatory changes, and ESG developments. Bonhill also targets niche markets such as small businesses and diversity professionals through GrowthBusiness.co.uk and DiversityQ, reinforcing its position as a specialized information provider. Despite operating in the competitive media sector, Bonhill differentiates itself through deep sector expertise and tailored solutions, though its financial performance reflects the challenges of scaling in a fragmented market. The company’s ability to adapt to digital trends and regulatory shifts will be pivotal in maintaining its relevance and market share.
Bonhill reported revenue of £14.9 million for FY 2022, but its net income stood at a loss of £6.6 million, reflecting operational challenges. The diluted EPS of -5.49p further underscores profitability struggles. Operating cash flow was negative at £907k, with modest capital expenditures of £67k, indicating limited reinvestment capacity. These metrics suggest inefficiencies in cost management and revenue conversion.
The company’s negative earnings and cash flow highlight weak capital efficiency. With a high beta of 1.32, Bonhill’s earnings are volatile, likely due to its reliance on advertising and subscription revenues, which are sensitive to macroeconomic conditions. The lack of positive operating leverage points to structural challenges in scaling its business model profitably.
Bonhill’s balance sheet shows £1.27 million in cash against £3.01 million in total debt, raising liquidity concerns. The negative operating cash flow exacerbates financial strain, limiting flexibility. With a market cap of £5.62 million, the company’s leverage and weak liquidity position signal elevated financial risk, requiring careful monitoring.
Despite losses, Bonhill paid a dividend of 0.28p per share, which may be unsustainable given its cash burn. Growth prospects hinge on digital adoption and niche market expansion, but recent trends show limited traction. The dividend policy appears incongruent with its financial health, suggesting potential reevaluation ahead.
The market cap of £5.62 million reflects skepticism about Bonhill’s turnaround potential. The high beta indicates investor perception of elevated risk. Valuation metrics are constrained by negative earnings, leaving future expectations tied to operational restructuring and revenue diversification.
Bonhill’s niche expertise in financial and business media provides a competitive edge, but profitability remains elusive. Strategic focus on digital transformation and cost optimization is critical. The outlook is cautious, with success dependent on executing operational improvements and stabilizing cash flows in a challenging media landscape.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |