investorscraft@gmail.com

Intrinsic ValueLiteracy Capital plc (BOOK.L)

Previous Close£404.00
Intrinsic Value
Upside potential
Previous Close
£404.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Literacy Capital plc is a UK-based venture capital and private equity firm with a flexible investment approach, targeting early-stage and growth-oriented businesses across diverse sectors. The firm focuses on companies with EBITDA between £1 million and £5 million, offering both majority and minority stakes, and engages in buyouts, mergers, and special situations. Its sector-agnostic strategy allows it to capitalize on opportunities in the UK market, particularly in family-owned businesses and bolt-on acquisitions. Literacy Capital differentiates itself through its hands-on approach, leveraging its expertise to drive value creation in portfolio companies. The firm’s market position is reinforced by its ability to co-invest with private equity managers, enhancing deal flow and diversification. Despite operating in a competitive private equity landscape, its targeted investment criteria and regional focus provide a niche advantage.

Revenue Profitability And Efficiency

Literacy Capital reported negative revenue of -312,522 GBp and a net loss of -4,235,020 GBp for the period, reflecting challenges in its investment portfolio. The diluted EPS stood at -0.0699 GBp, indicating subdued earnings power. With no operating cash flow or capital expenditures recorded, the firm’s financial performance appears constrained, likely due to unrealized investment losses or timing disparities in its private equity holdings.

Earnings Power And Capital Efficiency

The firm’s negative earnings and lack of operating cash flow suggest limited near-term earnings power. However, its venture capital model relies on long-term value creation rather than immediate profitability. The absence of debt and a cash reserve of 2,362,509 GBp provide liquidity to support future investments, though capital efficiency metrics remain unclear without detailed portfolio performance data.

Balance Sheet And Financial Health

Literacy Capital maintains a debt-free balance sheet, with cash and equivalents of 2,362,509 GBp, underscoring financial flexibility. The lack of leverage reduces risk, while the firm’s venture capital structure implies illiquid assets. Shareholder equity is likely tied to the valuation of its private investments, which may not be fully reflected in reported figures due to the nature of private equity accounting.

Growth Trends And Dividend Policy

The firm has not issued dividends, consistent with its growth-focused strategy of reinvesting capital into new opportunities. Given its early-stage investment focus, growth will depend on successful exits and portfolio appreciation. Market conditions and the performance of underlying investments will dictate future trends, though the lack of recent operating cash flow suggests limited near-term distribution potential.

Valuation And Market Expectations

With a market cap of 255,142,000 GBp and a beta of 0.17, Literacy Capital is perceived as relatively low-risk compared to broader equity markets. Investors likely price the stock based on the long-term potential of its private equity portfolio rather than short-term earnings, given its negative profitability metrics. The valuation reflects expectations of future portfolio monetization and value realization.

Strategic Advantages And Outlook

Literacy Capital’s sector-agnostic approach and focus on UK mid-market opportunities provide diversification benefits. Its debt-free structure and cash reserves offer stability, but success hinges on identifying high-growth investments and executing profitable exits. The outlook depends on broader private equity market conditions, though its niche positioning and co-investment strategy could enhance returns over time.

Sources

Company description and financial data sourced from publicly available disclosures and market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount