Data is not available at this time.
Henry Boot PLC is a diversified UK real estate company with a well-established presence in property investment, land promotion, and construction. The company operates through three core segments: Property Investment and Development, which focuses on housebuilding and trading; Land Promotion, managing and developing land assets; and Construction, offering civil engineering and equipment hire services. With land interests spanning over 18,000 acres, Henry Boot has a strategic foothold in the UK property market, leveraging its long-standing expertise since its founding in 1886. The company’s integrated model allows it to capitalize on synergies across its segments, from land acquisition to development and construction. Its niche in land promotion, combined with a disciplined approach to property investment, positions it as a resilient player in the cyclical real estate sector. While not a market leader in scale, Henry Boot’s regional focus and diversified revenue streams provide stability against sector volatility.
In its latest fiscal year, Henry Boot reported revenue of £328.4 million, with net income of £23.3 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £25.6 million, supported by disciplined capital expenditures of £1.4 million. The company’s ability to generate consistent cash flow underscores its operational efficiency, though margins remain tempered by the capital-intensive nature of real estate development.
The company’s diluted EPS of 17p indicates moderate earnings power, with a beta of 0.377 suggesting lower volatility relative to the broader market. Henry Boot’s capital efficiency is evident in its balanced approach to land banking and development, though its returns are influenced by cyclical property market conditions. The construction segment’s equipment hire and road maintenance operations provide ancillary revenue streams.
Henry Boot maintains a conservative balance sheet, with £16.8 million in cash and equivalents against £79.4 million in total debt. The debt level appears manageable given its cash flow generation and asset base. The company’s financial health is further supported by its long-term land holdings, which serve as a buffer against market downturns.
Growth trends are tied to the UK property market, with land promotion and housebuilding driving cyclical performance. The company’s dividend policy reflects stability, with a dividend per share of 8p, offering a modest yield. Future growth will likely hinge on strategic land acquisitions and development pipeline execution.
With a market capitalization of approximately £290 million, Henry Boot trades at a valuation reflective of its mid-tier position in the UK real estate sector. Investors likely price in steady but unspectacular growth, given the company’s regional focus and diversified but niche operations.
Henry Boot’s strategic advantages lie in its integrated model and long-term land assets, providing resilience in a competitive market. The outlook remains cautiously optimistic, contingent on UK economic conditions and property demand. The company’s ability to navigate interest rate fluctuations and housing market cycles will be critical to sustaining performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |