Data is not available at this time.
Borders & Southern Petroleum plc is an independent oil and gas exploration company focused on the Falkland Islands, where it holds a 100% interest in three production licenses spanning approximately 10,000 square kilometers. The company specializes in the exploration and appraisal of hydrocarbons, operating in a high-risk, high-reward segment of the energy sector. Its strategic location south-east of the Falkland Islands positions it in a frontier exploration region with significant untapped potential, though geopolitical and logistical challenges persist. As a pure-play exploration firm, Borders & Southern generates no revenue from production, relying instead on capital markets to fund its activities. The company’s market position is niche, targeting investors with a high-risk appetite for speculative hydrocarbon plays. Its long-term viability hinges on successful resource discovery and eventual commercialization, which would transition it into a development-stage entity.
The company reported no revenue in FY 2022, reflecting its pre-production stage. Net income stood at a loss of GBp 1.36 million, with diluted EPS of -GBp 0.0026, underscoring the capital-intensive nature of exploration. Operating cash flow was negative at GBp 1.14 million, while capital expenditures were minimal at GBp 8,000, indicating limited active drilling or appraisal work during the period.
With no operational cash flow or earnings, Borders & Southern’s financial performance is entirely driven by exploration progress and funding activities. The absence of revenue or profitable operations highlights its reliance on external financing to sustain exploration efforts. Capital efficiency metrics are not applicable given the company’s pre-revenue status and exploratory focus.
The company maintains a modest cash position of GBp 1.93 million as of FY 2022, with no debt, providing some liquidity for near-term activities. However, the lack of recurring income streams necessitates periodic capital raises to fund ongoing exploration. The balance sheet reflects a typical early-stage exploration profile, with limited tangible assets and high dependence on investor confidence.
Growth prospects are tied to successful exploration outcomes, with no near-term production or revenue visibility. The company has no dividend policy, consistent with its pre-revenue status and focus on reinvesting available capital into exploration. Shareholder returns are contingent on future resource discoveries and subsequent development or monetization strategies.
The market capitalization of approximately GBp 58.6 million reflects speculative investor sentiment, pricing in potential exploration upside rather than current fundamentals. The negative beta of -0.995 suggests low correlation with broader markets, typical of niche exploration stocks. Valuation metrics are challenging to apply given the absence of earnings or cash flow.
Borders & Southern’s key advantage lies in its exclusive licenses in a frontier region with hydrocarbon potential. However, the outlook remains highly uncertain, dependent on exploration success and access to funding. Geopolitical risks and operational challenges in the Falklands add complexity. The company’s future hinges on converting exploration efforts into commercially viable resources, a process fraught with technical and financial hurdles.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |