Data is not available at this time.
AirBoss of America Corp. operates as a diversified manufacturer of rubber-based products, serving industries such as automotive, defense, construction, and oil and gas through three key segments: AirBoss Defense Group, Rubber Solutions, and Engineered Products. The company’s defense segment specializes in protective equipment for military and first responders, leveraging its expertise in chemical, biological, and nuclear protection. Meanwhile, its Rubber Solutions and Engineered Products segments focus on high-performance rubber formulations and vibration-dampening solutions, catering to industrial and automotive clients. AirBoss holds a niche position in the specialty chemicals sector, combining technical innovation with deep industry relationships. Its diversified revenue streams mitigate sector-specific risks, while its defense segment benefits from steady government contracts. The company’s ability to customize rubber compounds for demanding applications provides a competitive edge, though it faces pricing pressures from raw material volatility and competition from larger chemical manufacturers.
AirBoss reported revenue of CAD 387 million in its latest fiscal year, though profitability was challenged with a net loss of CAD 20.4 million. Operating cash flow stood at CAD 8.8 million, but capital expenditures of CAD 9.9 million resulted in negative free cash flow. The diluted EPS of -CAD 0.75 reflects margin pressures, likely due to input cost inflation and operational inefficiencies.
The company’s negative earnings highlight challenges in converting revenue into sustainable profits. Capital expenditures nearly matched operating cash flow, indicating limited reinvestment capacity. With a beta of 2.09, AirBoss exhibits high earnings volatility, likely tied to cyclical end markets and defense spending fluctuations.
AirBoss holds CAD 6.5 million in cash against CAD 117.4 million in total debt, suggesting a leveraged position. The modest cash reserves relative to debt obligations may constrain financial flexibility, particularly if operating performance does not improve. Investors should monitor liquidity and refinancing risks given the current leverage profile.
Despite recent losses, AirBoss maintains a dividend of CAD 0.14 per share, signaling management’s commitment to shareholder returns. Growth prospects hinge on defense sector demand and industrial recovery, though near-term headwinds persist. The company’s ability to stabilize margins will be critical for sustaining dividends and funding future expansion.
With a market cap of CAD 117 million, AirBoss trades at a discount to revenue, reflecting skepticism around its turnaround potential. The high beta suggests investor concerns over earnings stability, while the dividend yield may attract income-focused investors despite profitability challenges.
AirBoss’s diversified industrial exposure and defense specialization provide resilience, but execution risks remain. Improving operational efficiency and stabilizing margins are key priorities. Long-term success depends on leveraging its technical expertise in rubber compounding and expanding high-margin defense contracts, though macroeconomic and competitive pressures pose ongoing risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |