Previous Close | $4.61 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
B.O.S. Better Online Solutions Ltd. operates as a technology provider specializing in supply chain optimization, RFID, and mobile workforce solutions. The company serves diverse industries, including aerospace, defense, and logistics, leveraging its expertise in automated identification and data capture (AIDC) technologies. Its core revenue model is driven by hardware sales, software licensing, and professional services, positioning it as a niche player in industrial automation and enterprise mobility. BOSC differentiates itself through tailored solutions that enhance operational efficiency, inventory management, and real-time tracking for clients in highly regulated sectors. The company competes in a fragmented market, where its deep domain knowledge and integration capabilities provide a competitive edge. While not a market leader, BOSC maintains a stable presence by addressing specialized customer needs with scalable, cost-effective technologies.
In FY 2024, BOSC reported revenue of $39.9 million, with net income of $2.3 million, reflecting a 5.8% net margin. Operating cash flow stood at $1.3 million, though capital expenditures of $519,000 reduced free cash flow. The company demonstrates moderate profitability, supported by disciplined cost management and a focus on higher-margin services. Its asset-light model aids operational efficiency, but scalability remains constrained by its niche market focus.
Diluted EPS of $0.39 indicates modest earnings power, with capital efficiency metrics suggesting room for improvement. The company’s ability to generate returns is tempered by its limited scale, though its debt-free balance sheet (net cash position) provides flexibility. Investments in R&D and customer acquisition are critical to sustaining margins in a competitive landscape.
BOSC maintains a solid financial position, with $3.4 million in cash and equivalents against $2.2 million in total debt, yielding a net cash position. The low leverage ratio underscores financial stability, while working capital appears sufficient to support near-term operations. The absence of dividend payouts allows for reinvestment in growth initiatives or strategic acquisitions.
Revenue growth has been steady but unspectacular, reflecting the company’s niche focus. BOSC does not pay dividends, opting instead to retain earnings for organic expansion or technology upgrades. Future growth may hinge on penetrating adjacent markets or securing larger enterprise contracts, though execution risks persist given its size.
The company’s valuation likely reflects its small-cap status and limited liquidity, trading at a modest earnings multiple. Market expectations appear muted, with investors pricing in gradual growth rather than transformative upside. A re-rating would require demonstrated scalability or a strategic pivot into higher-growth segments.
BOSC’s strengths lie in its specialized solutions and entrenched customer relationships, though its narrow focus limits diversification. The outlook is stable, with opportunities in RFID adoption and supply chain digitization offset by competitive pressures. Success will depend on balancing innovation with cost control while exploring partnerships to expand its market reach.
Company filings, CIK 0001005516
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |