investorscraft@gmail.com

Intrinsic ValueBossard Holding AG (BOSN.SW)

Previous CloseCHF152.00
Intrinsic Value
Upside potential
Previous Close
CHF152.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bossard Holding AG is a global leader in industrial fastening and assembly technology, serving diverse industries with a comprehensive portfolio of standard and specialized fastening solutions. The company operates across Europe, the U.S., and Asia, offering products such as screws, nuts, washers, and customized components, alongside value-added engineering and logistics services. Its expertise in functional coatings and tribological solutions further enhances its competitive edge in high-performance applications. Bossard’s market position is reinforced by its ability to provide tailored solutions, combining technical innovation with efficient supply chain management. The company caters to sectors requiring precision fastening, including automotive, aerospace, and industrial manufacturing, where reliability and durability are critical. By integrating product development with logistical support, Bossard differentiates itself from generic distributors, positioning as a strategic partner rather than just a supplier. This approach has solidified its reputation in a fragmented but essential industry, where technical expertise and service quality drive long-term customer relationships.

Revenue Profitability And Efficiency

In its latest fiscal year, Bossard reported revenue of CHF 986.4 million, with net income of CHF 72.4 million, reflecting a net margin of approximately 7.3%. The company generated CHF 126.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were modest at CHF 18.7 million, indicating efficient asset utilization and a focus on maintaining operational flexibility without overextending investments.

Earnings Power And Capital Efficiency

Bossard’s diluted EPS of CHF 9.39 underscores its earnings power, supported by a disciplined approach to cost management and scalable operations. The company’s ability to maintain profitability amid varying demand cycles highlights its resilience and operational efficiency. Its capital-light model, emphasizing logistics and engineering services, enhances returns on invested capital without significant fixed-asset intensity.

Balance Sheet And Financial Health

Bossard maintains a balanced financial position, with CHF 59.3 million in cash and equivalents against total debt of CHF 304.4 million. The manageable leverage and strong cash flow generation provide ample liquidity for strategic initiatives and shareholder returns. The company’s conservative financial structure ensures stability, even in cyclical downturns.

Growth Trends And Dividend Policy

Bossard has demonstrated consistent growth, driven by its global footprint and technical expertise. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of CHF 3.9. Future growth is expected to stem from expansion in high-margin solutions and emerging markets, supported by its engineering-led approach.

Valuation And Market Expectations

With a market capitalization of CHF 1.47 billion, Bossard trades at a premium reflective of its niche leadership and stable cash flows. The beta of 1.092 suggests moderate sensitivity to broader market movements, aligning with its industrial sector peers. Investors likely value its defensive qualities and long-term growth potential in specialized fastening solutions.

Strategic Advantages And Outlook

Bossard’s strategic advantages lie in its technical expertise, global distribution network, and integrated service model. The company is well-positioned to capitalize on trends like lightweight manufacturing and automation, which demand advanced fastening solutions. Its outlook remains positive, supported by a resilient business model and opportunities in high-growth industrial applications.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount