investorscraft@gmail.com

Intrinsic ValueHugo Boss AG (BOSS.SW)

Previous CloseCHF60.66
Intrinsic Value
Upside potential
Previous Close
CHF60.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hugo Boss AG is a globally recognized leader in the premium apparel and accessories sector, operating under its two core brands, BOSS and HUGO. The company designs, markets, and distributes a diverse portfolio of business, casual, athleisure, and evening wear, alongside footwear, accessories, and licensed products such as fragrances and eyewear. Its multi-channel distribution strategy includes e-commerce, freestanding stores, shop-in-shops, and factory outlets, ensuring broad market reach. Hugo Boss competes in the high-end segment of the fashion industry, leveraging its strong brand equity and German heritage to appeal to style-conscious consumers. The company’s strategic focus on digital transformation and direct-to-consumer sales has strengthened its market position, particularly in key regions like Europe, the Americas, and Asia. With over 1,200 retail points of sale, Hugo Boss maintains a balanced mix of owned retail and wholesale partnerships, enabling it to adapt to shifting consumer preferences and market dynamics.

Revenue Profitability And Efficiency

Hugo Boss reported revenue of €4.31 billion for the latest fiscal year, reflecting its strong brand presence and diversified product offerings. Net income stood at €213 million, with diluted EPS of €3.09, indicating steady profitability. The company generated €785.5 million in operating cash flow, demonstrating efficient operations, while capital expenditures of €228.6 million highlight ongoing investments in retail expansion and digital capabilities.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its premium pricing strategy and disciplined cost management. Operating cash flow of €785.5 million underscores robust cash generation, which funds growth initiatives and shareholder returns. Hugo Boss maintains a balanced approach to capital allocation, reinvesting in high-return projects while sustaining profitability metrics that align with industry peers.

Balance Sheet And Financial Health

Hugo Boss holds €210.6 million in cash and equivalents, providing liquidity for operational needs. Total debt of €1.40 billion reflects leverage used to support growth, though the company’s strong cash flow generation mitigates refinancing risks. The balance sheet remains structured to support both near-term obligations and long-term strategic investments.

Growth Trends And Dividend Policy

Hugo Boss has demonstrated consistent revenue growth, driven by brand strength and geographic expansion. The company pays a dividend of €1.32 per share, reflecting a commitment to returning capital to shareholders. Future growth is expected to be fueled by digital transformation, direct-to-consumer expansion, and category diversification.

Valuation And Market Expectations

With a market capitalization of €4.19 billion and a beta of 1.37, Hugo Boss is viewed as a moderately volatile investment within the consumer cyclical sector. The stock’s valuation reflects market expectations for sustained premium brand performance and margin improvement, supported by strategic initiatives.

Strategic Advantages And Outlook

Hugo Boss benefits from strong brand recognition, a diversified product portfolio, and a global retail footprint. The company’s focus on digital and direct-to-consumer channels positions it well for future growth. Challenges include competitive pressures and macroeconomic uncertainties, but Hugo Boss’s strategic investments and operational efficiency provide a solid foundation for long-term success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount