Data is not available at this time.
Box, Inc. operates as a leading cloud content management platform, serving enterprises across industries with secure file sharing, collaboration, and workflow automation solutions. The company’s core revenue model is subscription-based, offering tiered plans tailored to businesses of varying sizes, from SMBs to large enterprises. Box differentiates itself through deep integrations with enterprise IT ecosystems, compliance certifications, and advanced security features, positioning it as a trusted partner for regulated industries like healthcare, finance, and government. The company competes in a crowded market against giants like Microsoft and Dropbox but maintains a niche through its focus on security, governance, and developer-friendly APIs. Its platform is designed to streamline content lifecycle management, enabling seamless collaboration while meeting stringent data protection requirements. Box’s market position is further strengthened by its partnerships with major cloud providers and SaaS vendors, enhancing its ecosystem appeal.
Box reported revenue of $1.09 billion for FY 2025, reflecting steady growth in its subscription-based model. Net income stood at $244.6 million, with diluted EPS of $1.36, indicating improved profitability. Operating cash flow was robust at $332.3 million, while capital expenditures remained minimal at -$2.6 million, underscoring the asset-light nature of its cloud business and efficient cash generation.
The company’s earnings power is supported by high-margin recurring revenue, with operating cash flow conversion demonstrating strong capital efficiency. Box’s low capex requirements allow for reinvestment in product innovation and sales expansion, while maintaining healthy cash reserves. The diluted EPS growth highlights effective cost management and scalability in its subscription model.
Box maintains a solid balance sheet with $624.6 million in cash and equivalents, providing liquidity against total debt of $721.3 million. The manageable debt level, coupled with strong cash flow generation, suggests financial flexibility. The company’s net cash position supports ongoing operations and strategic initiatives without undue leverage risk.
Box has demonstrated consistent revenue growth, driven by enterprise adoption and upsell opportunities. The introduction of a $0.10 per share dividend signals confidence in sustained cash flow, though the focus remains on reinvesting for growth. The company’s ability to expand margins while growing its subscriber base reflects a balanced approach to capital allocation.
The market likely values Box on its recurring revenue visibility, profitability improvements, and potential for margin expansion. Trading multiples may reflect expectations of mid-single-digit growth, balanced against competitive pressures in the cloud storage sector. Investor sentiment hinges on execution in upselling existing customers and penetrating regulated verticals.
Box’s strategic advantages lie in its security-focused differentiation and sticky enterprise customer base. The outlook remains positive, with opportunities in AI-driven content management and workflow automation. Risks include competition from hyperscalers, but Box’s niche expertise and compliance capabilities provide a defensible moat. The company is well-positioned to capitalize on digital transformation trends.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |