investorscraft@gmail.com

Intrinsic ValueBanco Bilbao Vizcaya Argentaria, S.A. (BOY.DE)

Previous Close21.43
Intrinsic Value
Upside potential
Previous Close
21.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Banco Bilbao Vizcaya Argentaria, S.A. (BBVA) is a diversified financial services provider operating primarily in Spain, Mexico, South America, and Turkey, with additional presence in the U.S. and Asia. The bank generates revenue through retail and wholesale banking, asset management, and insurance services, leveraging a vast network of branches and ATMs alongside digital channels. BBVA’s core offerings include deposit accounts, loan products, corporate banking, and investment solutions, positioning it as a full-service financial institution. The bank’s strategic focus on digital transformation enhances its competitive edge, particularly in high-growth markets like Mexico and Turkey, where it holds significant market share. BBVA’s diversified geographic footprint mitigates regional economic risks while capitalizing on emerging market growth. Its emphasis on sustainability and innovation further strengthens its reputation as a forward-thinking player in global banking.

Revenue Profitability And Efficiency

BBVA reported revenue of EUR 75.6 billion, with net income of EUR 9.7 billion, reflecting a robust profitability margin. The bank’s operating cash flow stood at EUR 33.9 billion, underscoring efficient liquidity management. Capital expenditures of EUR -2.0 billion indicate disciplined investment in infrastructure and technology, aligning with its digital transformation goals. These metrics highlight BBVA’s ability to generate stable earnings while maintaining operational efficiency.

Earnings Power And Capital Efficiency

With diluted EPS of EUR 1.68, BBVA demonstrates strong earnings power. The bank’s capital efficiency is evident in its ability to deploy resources effectively across retail and wholesale banking segments. Its diversified revenue streams, including fee-based services and interest income, contribute to resilient earnings, even in fluctuating interest rate environments.

Balance Sheet And Financial Health

BBVA’s balance sheet reflects solid financial health, with cash and equivalents of EUR 59.9 billion against total debt of EUR 69.9 billion. The bank’s liquidity position is robust, supported by stable deposit funding and manageable leverage. Its asset quality remains sound, with prudent risk management practices mitigating credit risks across its geographic segments.

Growth Trends And Dividend Policy

BBVA has demonstrated consistent growth in key markets, particularly in Mexico and Turkey. The bank’s dividend payout of EUR 0.7 per share reflects a balanced approach to returning capital to shareholders while reinvesting for future growth. Its focus on digital adoption and cross-border synergies positions it well for sustained expansion.

Valuation And Market Expectations

With a market capitalization of EUR 76.4 billion and a beta of 1.38, BBVA is viewed as a moderately volatile but well-established player in the banking sector. Investors likely price in its growth potential in emerging markets and its ability to navigate macroeconomic uncertainties.

Strategic Advantages And Outlook

BBVA’s strategic advantages include its strong digital platform, diversified geographic presence, and focus on sustainable finance. The bank is well-positioned to capitalize on emerging market growth and technological advancements, though macroeconomic headwinds in Europe and Latin America remain key monitorable risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount